XML 33 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Share-based Compensation, Stock Options, Activity

Stock option activity for the nine months ended September 30, 2023 is represented in the following table:

 

         Options Outstanding 
    Shares         Weighted-
Average
 
    Available    Number of    Exercise 
    for Grant    Shares    Price 
Balances at December 31, 2022   396,014    2,111,379   $7.36 
Options granted   (54,000)   54,000   $0.46 
Options cancelled   113,060    (62,435)  $1.72 
Balances at March 31, 2023   455,074    2,102,944   $7.35 
Options granted   (377,500)   377,500   $0.16 
Options cancelled   167,868    (157,868)  $0.16 
Balances at June 30, 2023   245,442    2,322,576   $6.18 
Options granted   (185,000)   185,000   $0.08 
Options cancelled   65,827    (45,827)  $1.66 
Balances at September 30, 2023   126,269    2,322,576   $6.27 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Expected term (in years)   6.00    6.00    6.00    6.00 
Expected volatility   99%-100%  99%-100 %   99%- 100 %   99%- 100 %
Risk-free interest-rate   4.43%   2.44% - 3.03 %   3.31% - 4.43%   1.72% - 3.03 %
Dividend yield   0%   0%   0%   0%
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The following table presents stock-based compensation expense related to stock options and RSUs (in thousands):

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
   (unaudited)   (unaudited)   (unaudited)   (unaudited) 
Research and development  $135   $159   $428   $385 
General and administrative   65    190    227    776 
Total  $200   $349   $655   $1,161