XML 54 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Stock-Based Compensation  
Schedule of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

    

Shares

    

 

    

Weighted-

 

 

Available

 

Number of

 

Average

 

 

for Grant

 

Shares

 

Exercise Price

Balance — December 31, 2016

 

214,758

 

455,605

 

$

8.75

Additional shares reserved

 

77,908

 

 —

 

$

 —

Options granted

 

(158,918)

 

158,918

 

$

11.38

Options cancelled

 

11,232

 

(11,232)

 

$

4.64

Balance — December 31, 2017

 

144,980

 

603,291

 

$

9.52

Additional shares reserved

 

77,908

 

 —

 

$

 —

Options exercised

 

 —

 

(974)

 

$

9.63

Options granted

 

(291,100)

 

291,100

 

$

17.21

Options cancelled

 

68,212

 

(68,212)

 

$

10.52

Balance — December 31, 2018

 

 —

 

825,205

 

$

12.15

 

Schedule of options outstanding and exercisable by exercise price

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding and Exercisable at December 31, 2018

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Exercise

 

Number

 

Contractual Life

 

Total Shares

 

Weighted Average

Price

 

Outstanding

 

(in years)

 

Exercisable

 

Exercise Price

$

2.89

 

183,840

 

5.9

 

182,151

 

$

2.89

$

8.50

 

47,883

 

9.9

 

125

 

$

8.50

$

9.63

 

72,340

 

8.5

 

31,238

 

$

9.63

$

12.77

 

23,175

 

9.7

 

2,095

 

$

12.77

$

12.96

 

58,161

 

7.0

 

54,786

 

$

12.93

$

13.16

 

181,915

 

7.8

 

178,602

 

$

13.16

$

17.01

 

154,711

 

9.0

 

42,284

 

$

17.01

$

17.20

 

103,180

 

9.3

 

27,927

 

$

17.20

$

11.24

 

825,205

 

8.2

 

519,208

 

$

9.85

 

Options  
Stock-Based Compensation  
Schedule of fair value of the options granted estimated using assumptions

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2018

    

2017

 

Expected term (in years)

 

6.25

 

6.25

 

Expected volatility

 

77% - 79%

 

78% - 80%

 

Risk-free interest-rate

 

2.22% - 2.99%

 

1.83% - 2.22%

 

Dividend yield

 

0%

 

0%

 

 

Options | Number of shares excess granted under the 2014 Plan  
Stock-Based Compensation  
Schedule of fair value of the options granted estimated using assumptions

 

 

 

 

 

 

Year Ended December 31,

 

    

2018

Expected term (in years)

 

6.25

Expected volatility

 

77% - 79%

Risk-free interest-rate

 

2.22% - 2.99%

Dividend yield

 

0%

 

Options | Consultants  
Stock-Based Compensation  
Schedule of fair value of the options granted estimated using assumptions

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2018

    

2017

Expected term (in years)

 

9.7

 

9.2 - 10.0

Expected volatility

 

84%

 

76% - 85%

Risk-free interest-rate

 

3.01%

 

2.20% - 2.40%

Dividend yield

 

0%

 

0%