XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restatement
12 Months Ended
May 31, 2016
Restatement [Abstract]  
RESTATEMENT

NOTE 8 – RESTATEMENT

 

The balance sheet as of May 31, 2016 and Statements of Operations and Cash Flows were restated to reflected corrections, as purchases made for resale were recorded on the cash basis, embedded feature and debt discounts related to convertible notes were not recorded and there were other clerical errors. There was no significant effect on EPS.

 

The following table summarizes changes made to the May 31, 2016 financial statements.

 

  May 31, 2016 
Balance Sheet: As Reported  Adjustment  As Restated 
Accounts receivable $372,622  $(372,622) $- 
Inventory  -   189,823   189,823 
Total Current Assets  488,360   (182,799)  305,561 
Total Assets  488,860   (182,799)  306,061 
Accounts payable  319,795   (319,795)  - 
Derivative liability  -   351,041   351,041 
Debt discount  -   (134,148)  (134,148)
Deferred revenue  507,722   (507,722)  - 
Total current liabilities  1,075,348   (610,624)  464,724 
Total liabilities  1,075,348   (610,624)  464,724 
Accumulated deficit  (649,241)  427,824   (221,417)
             
Statement of Operations:            
Purchase – Resale items  629,440   (152,643)  476,797 
Gross profit (loss)  (90,702)  187,473   97,041 
Operating expenses  72,469   (32,319)  40,150 
Non-operating expenses  -   254,287   254,287 
Net loss  (163,171)  (34,125)  (197,296)

 

For the year ended May 31, 2015, accounts receivable, accounts payable, deferred revenue, sales and purchases were adjusted as the errors related to the COGS and sales that occurred in 2015. As a result, the net loss decreased by approximately $450,000 and the loss per shares remained below $0.01.