XML 117 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
6 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements of assets and liabilities
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and September 30, 2019.
Fair ValueLevel 1Level 2Level 3
(dollars in thousands)
As of March 31, 2020
U.S. Treasury securities$70,583  $70,583  $—  $—  
Mortgage-backed securities1,857,392  —  1,857,392  —  
States and political subdivision securities61,001  —  57,015  3,986  
Other1,051  —  1,051  —  
Total securities available for sale$1,990,027  $70,583  $1,915,458  $3,986  
Derivatives-assets$98,723  $—  $98,723  $—  
Derivatives-liabilities640  —  640  —  
Fair value loans792,117  —  792,117  —  
Loan servicing rights1,863  —  —  1,863  
As of September 30, 2019
U.S. Treasury securities$94,745  $94,745  $—  $—  
Mortgage-backed securities1,620,903  —  1,620,903  —  
States and political subdivision securities66,523  —  62,403  4,120  
Other1,037  —  1,037  —  
Total securities available for sale$1,783,208  $94,745  $1,684,343  $4,120  
Derivatives-assets$58,534  $—  $58,534  $—  
Derivatives-liabilities13  —  13  —  
Fair value loans812,991  —  812,991  —  
Loan servicing rights2,255  —  —  2,255  
Schedule of changes in Level 3 financial instruments
The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three and six months ended March 31, 2020 and 2019.
Three Months Ended March 31,Six Months Ended March 31,
2020201920202019
(dollars in thousands)
Other securities available for sale
Balance, beginning of period$3,986  $961  $4,120  $970  
Additions—  350  —  350  
Principal paydown—  —  (134) (9) 
Balance, end of period$3,986  $1,311  $3,986  $1,311  
Loan servicing rights
Balance, beginning of period$2,054  $2,862  $2,255  $3,087  
Realized and unrealized loss ¹(191) (188) (392) (413) 
Balance, end of period$1,863  $2,674  $1,863  $2,674  
1 Realized and unrealized loss related to loan servicing rights are reported as a component of mortgage banking income, net on the consolidated statements of income.
Summary of mortgage loans held-for-sale, fair value measurement
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and September 30, 2019.
Fair ValueLevel 1Level 2Level 3
(dollars in thousands)
As of March 31, 2020
Other repossessed property$21,486  $—  $—  $21,486  
Impaired loans559,155  —  —  559,155  
Mortgage loans held for sale, at lower of cost or fair value4,342  —  4,342  —  
Property held for sale706  —  —  706  
As of September 30, 2019
Other repossessed property$34,721  $—  $—  $34,721  
Impaired loans413,644  —  —  413,644  
Mortgage loans held for sale, at lower of cost or fair value7,351  —  7,351  —  
Property held for sale2,757  —  —  2,757  
Summary of valuation techniques and significant unobservable inputs used to measure Level 3 fair value measurements
The valuation techniques and significant unobservable inputs used to measure Level 3 fair value measurements at March 31, 2020 were as follows.
Fair Value of Assets / (Liabilities) at March 31, 2020Valuation
Technique(s)
Unobservable
Input
RangeWeighted
Average
(dollars in thousands)
Other repossessed property$21,486  Appraisal valueProperty specific adjustmentN/AN/A
Impaired loans559,155  Appraisal valueProperty specific adjustmentN/AN/A
Property held for sale706  Appraisal valueProperty specific adjustmentN/AN/A
Schedule of fair values for balance sheet instruments
Fair values for on-balance sheet instruments as of March 31, 2020 and September 30, 2019 are as follows.
March 31, 2020September 30, 2019
Level in Fair Value HierarchyCarrying AmountFair
Value
Carrying AmountFair
Value
(dollars in thousands)
Assets
Cash and cash equivalentsLevel 1$347,486  $347,486  $243,474  $243,474  
Loans, net, excluding fair valued loans, loans held for sale and impaired loans ¹Level 38,337,681  8,498,042  8,472,777  8,533,612  
Liabilities
Time depositsLevel 21,528,234  1,532,200  2,095,676  2,101,239  
FHLB advances and other borrowingsLevel 2800,000  818,669  340,000  351,517  
Securities sold under repurchase agreementsLevel 264,809  64,809  68,992  68,992  
Subordinated debentures and subordinated notes payableLevel 2108,740  97,268  108,636  101,164  
1 Includes $13.7 million and $13.9 million of net deferred loan fees at March 31, 2020 and September 30, 2019, respectively, of which carrying value approximates fair value.