XML 85 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
6 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loans Loans
The following table presents the composition of loans as of March 31, 2020 and September 30, 2019.
March 31,
2020
September 30,
2019
(dollars in thousands)
Commercial real estate$5,222,819  $5,092,410  
Agriculture1,881,792  2,008,644  
Commercial non-real estate1,699,197  1,719,956  
Residential real estate820,759  812,208  
Consumer52,640  51,925  
Other39,908  47,541  
Ending balance9,717,115  9,732,684  
Less: Unamortized discount on acquired loans(10,468) (13,655) 
Unearned net deferred fees and costs and loans in process(13,352) (12,266) 
Total$9,693,295  $9,706,763  
The loan segments above include loans covered by a FDIC non-commercial loss sharing agreement totaling $29.7 million and $31.9 million as of March 31, 2020 and September 30, 2019, respectively, residential real estate loans held for sale totaling $4.3 million and $7.4 million at March 31, 2020 and September 30, 2019, respectively, and $792.1 million and $813.0 million of loans accounted for at fair value at March 31, 2020 and September 30, 2019, respectively.
Unearned net deferred fees and costs totaled $13.7 million and $13.9 million as of March 31, 2020 and September 30, 2019, respectively. Loans in process represent loans that have been funded as of the balance sheet dates but not classified into a loan category and loan payments received as of the balance sheet dates that have not been applied to individual loan accounts. Loans in process totaled $(0.4) million and $(1.6) million at March 31, 2020 and September 30, 2019, respectively.
Loans guaranteed by agencies of the U.S. government totaled $146.2 million and $154.2 million at March 31, 2020 and September 30, 2019, respectively.
Principal balances of residential real estate loans sold totaled $68.4 million and $46.8 million for the three months ended March 31, 2020 and 2019, respectively, and $175.4 million and $100.7 million for the six months ended March 31, 2020 and 2019, respectively.
Nonaccrual
Interest income on loans is accrued daily on the outstanding balances. A loan is placed on nonaccrual status when management believes, after considering collection efforts and other factors, the borrowers' condition is such that collection of interest is doubtful, which is generally 90 days past due. When loans are placed on nonaccrual status, accrual of interest is discontinued and interest receivable is reversed against interest income in the current period. Interest payments received thereafter are applied as a reduction to the remaining principal balance as long as concern exists as to the ultimate collection of the principal. Loans are removed from nonaccrual status when they become current as to both principal and interest and concern no longer exists as to the collectability of principal and interest.
The following table presents the Company’s nonaccrual loans at March 31, 2020 and September 30, 2019, excluding ASC 310-30 loans. Loans greater than 90 days past due and still accruing interest as of March 31, 2020 and September 30, 2019, were $2.3 million and $11.2 million, respectively.
March 31,
2020
September 30,
2019
(dollars in thousands)
Nonaccrual loans
Commercial real estate$41,541  $14,973  
Agriculture143,198  77,880  
Commercial non-real estate21,334  9,502  
Residential real estate4,437  2,661  
Consumer97  74  
Total$210,607  $105,090  
Credit Quality Information
The Company assigns all non-consumer loans a credit quality risk rating. These ratings are Pass, Watch, Substandard, Doubtful and Loss. Loans with a Pass and Watch rating represent those loans not classified on the Company’s rating scale as problem credits, with loans with a Watch rating being monitored and updated at least quarterly by management. Substandard loans are those where a well-defined weakness has been identified that may put full collection of contractual debt at risk. Doubtful loans are those where a well-defined weakness has been identified and a loss of contractual debt is probable. Substandard and doubtful loans are monitored and updated monthly. All non-consumer loan risk ratings are monitored by management and updated as deemed appropriate. The Company generally does not risk rate residential real estate or consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Alternatively, standard credit scoring systems are used to assess credit risks of residential real estate and consumer loans.
The following table presents the composition of the loan portfolio by internally assigned grade as of March 31, 2020 and September 30, 2019. This table is presented net of unamortized discount on acquired loans and excludes loans measured at fair value with changes in fair value reported in earnings of $792.1 million at March 31, 2020 and $813.0 million at September 30, 2019.
As of March 31, 2020Commercial Real EstateAgricultureCommercial
Non-Real Estate
Residential Real Estate ¹Consumer ¹OtherTotal
(dollars in thousands)
Credit Risk Profile by Internally Assigned Grade
Grade:
Pass$4,478,193  $1,157,671  $1,431,706  $776,696  $51,657  $39,908  $7,935,831  
Watchlist104,941  229,606  28,859  986  728  —  365,120  
Substandard132,937  345,674  92,849  10,694  122  —  582,276  
Doubtful51  1,437  99  16   —  1,607  
Loss—  —  —  —  —  —  —  
Ending balance4,716,122  1,734,388  1,553,513  788,392  52,511  39,908  8,884,834  
Loans covered by a FDIC loss sharing agreement—  —  —  29,691  —  —  29,691  
Total$4,716,122  $1,734,388  $1,553,513  $818,083  $52,511  $39,908  $8,914,525  
1 The Company generally does not risk rate residential real estate or consumer loans unless a default event such as a bankruptcy or extended nonperformance takes place. Alternatively, standard credit scoring systems are used to assess credit risks of residential real estate and consumer loans.
As of September 30, 2019Commercial Real EstateAgricultureCommercial
Non-Real Estate
Residential Real Estate ¹Consumer ¹OtherTotal
(dollars in thousands)
Credit Risk Profile by Internally Assigned Grade
Grade:
Pass$4,433,530  $1,346,436  $1,424,357  $763,797  $50,796  $47,541  $8,066,457  
Watchlist85,256  179,965  103,514  6,297  755  —  375,787  
Substandard54,242  322,327  42,048  6,863  205  —  425,685  
Doubtful56  5,811  296  55   —  6,220  
Loss—  —  —  —  —  —  —  
Ending balance4,573,084  1,854,539  1,570,215  777,012  51,758  47,541  8,874,149  
Loans covered by a FDIC loss sharing agreement—  —  —  31,891  —  —  31,891  
Total$4,573,084  $1,854,539  $1,570,215  $808,903  $51,758  $47,541  $8,906,040  
1 The Company generally does not risk rate residential real estate or consumer loans unless a default event such as a bankruptcy or extended nonperformance takes place. Alternatively, standard credit scoring systems are used to assess credit risks of residential real estate and consumer loans.
Past Due Loans
The following table presents the Company’s past due loans at March 31, 2020 and September 30, 2019. This table is presented net of unamortized discount on acquired loans and excludes loans measured at fair value with changes in fair value reported in earnings of $792.1 million at March 31, 2020 and $813.0 million at September 30, 2019.
30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past DueTotal
Past Due
CurrentTotal Financing Receivables
(dollars in thousands)
As of March 31, 2020
Commercial real estate$25,351  $4,056  $13,752  $43,159  $4,672,963  $4,716,122  
Agriculture30,196  10,160  60,176  100,532  1,633,856  1,734,388  
Commercial non-real estate2,538  956  20,497  23,991  1,529,522  1,553,513  
Residential real estate3,702  252  2,550  6,504  781,888  788,392  
Consumer42   29  76  52,435  52,511  
Other—  —  —  —  39,908  39,908  
Ending balance61,829  15,429  97,004  174,262  8,710,572  8,884,834  
Loans covered by a FDIC loss sharing agreement1,201  319  757  2,277  27,414  29,691  
Total$63,030  $15,748  $97,761  $176,539  $8,737,986  $8,914,525  

30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past DueTotal
Past Due
CurrentTotal Financing Receivables
(dollars in thousands)
As of September 30, 2019
Commercial real estate$3,587  $570  $2,475  $6,632  $4,566,452  $4,573,084  
Agriculture13,411  1,267  33,089  47,767  1,806,772  1,854,539  
Commercial non-real estate3,932  120  4,424  8,476  1,561,739  1,570,215  
Residential real estate311  676  939  1,926  775,086  777,012  
Consumer61  110   178  51,580  51,758  
Other—  —  —  —  47,541  47,541  
Ending balance21,302  2,743  40,934  64,979  8,809,170  8,874,149  
Loans covered by a FDIC loss sharing agreement536  410  331  1,277  30,614  31,891  
Total$21,838  $3,153  $41,265  $66,256  $8,839,784  $8,906,040  
Impaired Loans
The following table presents the Company’s impaired loans. This table excludes purchased credit impaired loans and loans measured at fair value with changes in fair value reported in earnings of $792.1 million at March 31, 2020 and $813.0 million at September 30, 2019.
March 31, 2020September 30, 2019
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceRecorded InvestmentUnpaid Principal BalanceRelated Allowance
(dollars in thousands)
Impaired loans:
With an allowance recorded:
Commercial real estate$60,619  $61,828  $7,020  $26,003  $26,297  $4,159  
Agriculture35,013  36,267  8,136  98,392  104,350  8,234  
Commercial non-real estate34,227  37,737  8,601  21,331  21,777  6,062  
Residential real estate5,426  5,923  2,115  3,829  4,311  1,795  
Consumer125  133  36  207  214  97  
Total impaired loans with an allowance recorded135,410  141,888  25,908  149,762  156,949  20,347  
With no allowance recorded:
Commercial real estate72,060  110,873  —  28,272  66,631  —  
Agriculture312,866  331,126  —  231,087  255,308  —  
Commercial non-real estate59,250  67,488  —  21,579  31,414  —  
Residential real estate5,475  7,870  —  3,290  5,454  —  
Consumer 110  —   108  —  
Total impaired loans with no allowance recorded449,653  517,467  —  284,229  358,915  —  
Total impaired loans$585,063  $659,355  $25,908  $433,991  $515,864  $20,347  
The following table presents the average recorded investment on impaired loans and interest income recognized on impaired loans for the three and six months ended March 31, 2020 and 2019.
Three Months Ended March 31,Six Months Ended March 31,
2020201920202019
Average Recorded InvestmentInterest Income Recognized While on Impaired StatusAverage Recorded InvestmentInterest Income Recognized While on Impaired StatusAverage Recorded InvestmentInterest Income Recognized While on Impaired StatusAverage Recorded InvestmentInterest Income Recognized While on Impaired Status
(dollars in thousands)
Commercial real estate$112,623  $1,287  $34,475  $345  $93,174  $3,666  $36,616  $697  
Agriculture369,598  4,784  151,021  2,203  356,225  13,301  146,423  3,202  
Commercial non-real estate97,672  1,531  22,556  312  79,418  4,401  22,731  678  
Residential real estate10,904  127  6,724  93  9,642  393  6,711  182  
Consumer139   237   162   212  11  
Total$590,936  $7,732  $215,013  $2,959  $538,621  $21,765  $212,693  $4,770  
Valuation adjustment reductions made to repossessed properties totaled $4.8 million and $0.1 million for the three months ended March 31, 2020 and 2019, respectively. Valuation adjustment reductions made to repossessed properties totaled $4.8 million and $2.0 million for the six months ended March 31, 2020 and 2019, respectively. The adjustments are included in net loss on repossessed property and other related expenses in noninterest expense.
Troubled Debt Restructurings
Included in certain loan categories in the impaired loans are TDRs that were classified as impaired. These TDRs do not include purchased credit impaired loans. When the Company grants concessions to borrowers such as reduced interest rates or extensions of loan periods that would not be considered other than because of borrowers’ financial difficulties, the modification is considered a TDR. Specific reserves included in the allowance for loan and lease losses for TDRs were $6.9 million and $10.3 million at March 31, 2020 and September 30, 2019, respectively. There were $0.1 million and $0.2 million of commitments to lend additional funds to borrowers whose loans were modified in a TDR as of March 31, 2020 and September 30, 2019, respectively.
The following table presents the recorded value of the Company’s TDR balances as of March 31, 2020 and September 30, 2019.
March 31, 2020September 30, 2019
AccruingNonaccrualAccruingNonaccrual
(dollars in thousands)
Commercial real estate$19,843  $3,088  $17,145  $904  
Agriculture11,838  20,357  22,929  24,762  
Commercial non-real estate9,402  4,465  4,398  4,257  
Residential real estate294  92  263  102  
Consumer 40  107  48  
Total$41,382  $28,042  $44,842  $30,073  
TDRs are generally restructured through either a rate modification, term extension, payment modification or due to a bankruptcy. The following table presents a summary of all accruing loans restructured in TDRs for the three and six months ended March 31, 2020 and 2019.
Three Months Ended March 31,Six Months Ended March 31,
2020201920202019
Recorded InvestmentRecorded InvestmentRecorded InvestmentRecorded Investment
NumberPre-ModificationPost-ModificationNumberPre-ModificationPost-ModificationNumberPre-ModificationPost-ModificationNumberPre-ModificationPost-Modification
(dollars in thousands)
Commercial real estate $2,879  $2,879  —  $—  $—   $2,879  $2,879  —  $—  $—  
Agriculture 993  993  —  —  —   993  993  —  —  —  
Commercial non-real estate 3,952  3,952  —  —  —   5,096  5,096  —  —  —  
Residential real estate 50  50  —  —  —   50  50  —  —  —  
Consumer—  —  —  —  —  —  —  —  —   89  89  
Total accruing $7,874  $7,874  —  $—  $—   $9,018  $9,018   $89  $89  
Change in recorded investment due to principal paydown at time of modification—  $—  $—  —  $—  $—  —  $—  $—  —  $—  $—  
Change in recorded investment due to chargeoffs at time of modification—  —  —  —  —  —  —  —  —  —  —  —  
The following table presents a summary of all nonaccruing loans restructured in TDRs for the three and six months ended March 31, 2020 and 2019.
Three Months Ended March 31,Six Months Ended March 31,
2020201920202019
Recorded InvestmentRecorded InvestmentRecorded InvestmentRecorded Investment
NumberPre-ModificationPost-ModificationNumberPre-ModificationPost-ModificationNumberPre-ModificationPost-ModificationNumberPre-ModificationPost-Modification
(dollars in thousands)
Commercial real estate—  $—  $—  —  $—  $—   $2,216  $2,216  —  $—  $—  
Agriculture—  —  —  —  —  —  10  1,455  1,455  —  —  —  
Commercial non-real estate—  —  —  —  —  —   830  830  —  —  —  
Residential real estate—  —  —  —  —  —  —  —  —  —  —  —  
Consumer—  —  —  —  —  —  —  —  —  —  —  —  
Total nonaccruing—  $—  $—  —  $—  $—  13  $4,501  $4,501  —  $—  $—  
Change in recorded investment due to principal paydown at time of modification—  $—  $—  —  $—  $—  —  $—  $—  —  $—  $—  
Change in recorded investment due to chargeoffs at time of modification—  —  —  —  —  —  —  —  —  —  —  —  
The following table presents loans that were modified as TDRs within the previous 12 months and for which there was a payment default for the three and six months ended March 31, 2020 and 2019, respectively.
Three Months Ended March 31,Six Months Ended March 31,
2020201920202019
Number of LoansRecorded InvestmentNumber of LoansRecorded InvestmentNumber of LoansRecorded InvestmentNumber of LoansRecorded Investment
(dollars in thousands)
Commercial real estate—  $—  —  $—  —  $—  —  $—  
Agriculture17  2,106  —  —  19  11,180  —  —  
Commercial non-real estate—  —  —  —   2,834  —  —  
Residential real estate—  —  —  —  —  —  —  —  
Consumer—  —  —  —  —  —  —  —  
Total17  $2,106  —  $—  20  $14,014  —  $—  
For purposes of the table above, a loan is considered to be in payment default once it is 90 days or more contractually past due under the modified terms. The table includes loans that experienced a payment default during the period, but may be performing in accordance with the modified terms as of the balance sheet date. There were $0.3 million and $0.0 million for the three months ended March 31, 2020 and 2019, respectively, and $0.3 million and $0.0 million for the six months ended March 31, 2020 and 2019, respectively, of loans removed from TDR status as they were restructured at market terms and are performing.