XML 43 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Interest and dividend income      
Loans $ 414,434 $ 370,444 $ 338,458
Taxable securities 24,262 23,249 22,973
Nontaxable securities 978 230 51
Dividends on securities 1,071 1,201 1,247
Federal funds sold and other 922 574 652
Total interest and dividend income 441,667 395,698 363,381
Interest expense      
Deposits 35,035 25,114 23,362
Securities sold under agreements to repurchase 384 519 563
FHLB advances and other borrowings 5,437 4,154 3,631
Related party notes payable 0 0 771
Subordinated debentures and subordinated notes payable 4,464 3,737 1,557
Total interest expense 45,320 33,524 29,884
Net interest income 396,347 362,174 333,497
Provision for loan and lease losses 21,539 16,955 19,041
Net interest income after provision for loan losses 374,808 345,219 314,456
Noninterest income      
Service charges and other fees 48,573 46,209 39,134
Wealth management fees 9,118 7,283 7,412
Mortgage banking income, net 7,928 7,261 6,694
Net gain on sale of securities 75 160 310
Net (decrease) increase in fair value of loans at fair value (65,231) 26,314 36,742
Net realized and unrealized gain (loss) on derivatives 49,900 (48,658) (62,088)
Other 5,699 3,968 5,686
Total noninterest income 56,062 42,537 33,890
Noninterest expense      
Salaries and employee benefits 128,135 109,055 100,646
Data processing 24,514 21,719 19,531
Occupancy expenses, net 16,470 15,759 14,809
Professional fees 15,038 13,572 14,024
Communication expenses 3,774 3,721 4,455
Advertising 3,983 4,267 3,940
Equipment expenses 3,347 3,795 3,905
Net loss recognized on repossessed property and other related expenses 1,749 1,263 5,382
Amortization of core deposits and other intangibles 2,358 3,264 7,110
Acquisition expenses 710 15,692 0
Other 16,565 15,533 12,992
Total noninterest expense 216,643 207,640 186,794
Income before income taxes 214,227 180,116 161,552
Provision for income taxes 69,441 58,863 52,487
Net income $ 144,786 $ 121,253 $ 109,065
Basic earnings per common share      
Weighted average shares outstanding, basic (in shares) 58,770,708 56,563,438 57,455,693
Basic earnings per share (in dollars per share) $ 2.46 $ 2.14 $ 1.90
Diluted earnings per common share      
Weighted average shares outstanding, diluted (in shares) 59,029,382 56,729,350 57,500,878
Diluted earnings per share (in dollars per share) $ 2.45 $ 2.14 $ 1.90
Dividends per share      
Dividends paid $ 43,474 $ 31,419 $ 20,520
Dividends per share (in dollars per share) $ 0.74 $ 0.56 $ 0.36