XML 56 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
3 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements of assets and liabilities
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2016 and September 30, 2016:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(dollars in thousands)
As of December 31, 2016
 
 
 
 
 
 
 
U.S. Treasury securities
$
228,667

 
$
228,667

 
$

 
$

Mortgage-backed securities
1,070,212

 

 
1,070,212

 

States and political subdivision securities
66,604

 

 
65,380

 
1,224

Corporate debt securities
5,022

 

 
5,022

 

Other
1,053

 

 
1,053

 

Total securities available for sale
$
1,371,558

 
$
228,667

 
$
1,141,667

 
$
1,224

Derivatives-assets
$
105

 


 
$
105

 
$

Derivatives-liabilities
17,882

 

 
17,882

 

Fair value loans and written loan commitments
1,078,465

 

 
1,078,465

 

 
 
 
 
 
 
 
 
As of September 30, 2016
 
 
 
 
 
 
 
U.S. Treasury securities
$
230,980

 
$
230,980

 
$

 
$

Mortgage-backed securities
1,024,838

 

 
1,024,838

 

States and political subdivision securities
55,484

 

 
54,169

 
1,315

Corporate debt securities
5,022

 

 
5,022

 

Other
1,062

 

 
1,062

 

Total securities available for sale
$
1,317,386

 
$
230,980

 
$
1,085,091

 
$
1,315

Derivatives-assets
$
66

 
$

 
$
66

 
$

Derivatives-liabilities
81,515

 

 
81,515

 

Fair value loans and written loan commitments
1,131,111

 

 
1,131,111

 

Schedule of changes in Level 3 financial instruments
The following table presents the changes in Level 3 financial instruments for the three months ended December 31, 2016 and 2015:
 
Three months ended December 31,
 
2016
 
2015
 
(dollars in thousands)
Balance, beginning of period
$
1,315

 
$
1,835

Principal paydown
(91
)
 
(77
)
Realized loss on securities

 
(300
)
Balance, end of period
$
1,224

 
$
1,458

Summary of mortgage loans held-for-sale, fair value measurement
The following tables present the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2016 and September 30, 2016:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(dollars in thousands)
As of December 31, 2016
 
 
 
 
 
 
 
Other real estate owned
$
1,020

 
$

 
$

 
$
1,020

Impaired loans
194,051

 

 

 
194,051

Loans held for sale, at lower of cost or fair value
9,086

 

 
9,086

 

Loan servicing rights
5,278

 

 

 
5,278

Property held for sale
8,067

 

 

 
8,067

 
 
 
 
 
 
 
 
As of September 30, 2016
 
 
 
 
 
 
 
Other real estate owned
$
6,911

 
$

 
$

 
$
6,911

Impaired loans
190,743

 

 

 
190,743

Loans held for sale, at lower of cost or fair value
12,918

 

 
12,918

 

Loan servicing rights
5,781

 

 

 
5,781

Property held for sale
8,112

 

 

 
8,112

Summary of valuation techniques and significant unobservable inputs used to measure Level 3 fair value measurements
The valuation techniques and significant unobservable inputs used to measure Level 3 fair value measurements at December 31, 2016 were as follows:
 
Fair Value of Assets / (Liabilities) at December 31, 2016
 
Valuation
Technique(s)
 
Unobservable
Input
 
Range
 
Weighted
Average
 
(dollars in thousands)
Other real estate owned
$
1,020

 
Appraisal value
 
Property specific adjustment
 
N/A
 
N/A
Impaired loans
194,051

 
Appraisal value
 
Property specific adjustment
 
N/A
 
N/A
Loan servicing rights
5,278

 
Discounted cash flows
 
Constant prepayment rate
Discount rate
 
9.0 - 21.0%
9.5 - 16.0%
 
12.7%
11.9%
Property held for sale
8,067

 
Appraisal value
 
Property specific adjustment
 
N/A
 
N/A
Schedule of fair values for balance sheet instruments
Fair values for balance sheet instruments as of December 31, 2016 and September 30, 2016, are as follows:
 
 
 
December 31, 2016
 
September 30, 2016
 
Level in
Fair Value
Hierarchy
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
 
 
(dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
Level 1
 
$
270,168

 
$
270,168

 
$
524,611

 
$
524,611

Loans, net excluding fair valued loans and loans
held for sale
Level 3
 
7,624,789

 
7,567,288

 
7,473,973

 
7,433,851

Accrued interest receivable
Level 2
 
49,357

 
49,357

 
49,531

 
49,531

Cash surrender value of life insurance policies
Level 2
 
29,387

 
29,387

 
29,166

 
29,166

Federal Home Loan Bank stock
Level 2
 
40,513

 
40,513

 
47,025

 
47,025

 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Deposits
Level 2
 
$
8,706,247

 
$
8,705,302

 
$
8,604,790

 
$
8,603,708

FHLB advances and other borrowings
Level 2
 
711,029

 
713,227

 
871,037

 
874,763

Securities sold under repurchase agreements
Level 2
 
142,741

 
142,741

 
141,688

 
141,688

Accrued interest payable
Level 2
 
4,592

 
4,592

 
4,074

 
4,074

Subordinated debentures and subordinated notes payable
Level 2
 
108,178

 
108,183

 
111,873

 
112,826