XML 24 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Interest and dividend income      
Loans $ 370,444 $ 338,458 $ 324,610
Taxable securities 23,249 22,973 26,363
Nontaxable securities 230 51 80
Dividends on securities 1,201 1,247 968
Federal funds sold and other 574 652 455
Total interest and dividend income 395,698 363,381 352,476
Interest expense      
Deposits 25,114 23,362 25,764
Securities sold under agreements to repurchase 519 563 600
FHLB advances and other borrowings 4,154 3,631 3,452
Related party notes payable 0 771 921
Subordinated debentures and subordinated notes payable 3,737 1,557 1,315
Total interest expense 33,524 29,884 32,052
Net interest income 362,174 333,497 320,424
Provision for loan and lease losses 16,955 19,041 684
Net interest income after provision for loan losses 345,219 314,456 319,740
Noninterest income      
Service charges and other fees 46,209 39,134 40,204
Wealth management fees 7,283 7,412 7,228
Mortgage banking income, net 7,261 6,694 5,539
Net gain on sale of securities 160 310 90
Net increase in fair value of loans at fair value 26,314 36,742 11,904
Net realized and unrealized (loss) on derivatives (48,658) (62,088) (30,177)
Other 3,968 5,686 4,993
Total noninterest income 42,537 33,890 39,781
Noninterest expense      
Salaries and employee benefits 109,055 100,646 95,105
Data processing 21,719 19,531 19,548
Occupancy expenses, net 15,759 14,809 17,526
Professional fees 13,572 14,024 12,233
Communication expenses 3,721 4,455 4,510
Advertising 4,267 3,940 4,746
Equipment expenses 3,795 3,905 4,350
Net loss recognized on repossessed property and other related expenses 1,263 5,382 8,644
Amortization of core deposits and other intangibles 3,264 7,110 16,215
Acquisition expenses 15,692 0 0
Other 15,533 12,992 17,345
Total noninterest expense 207,640 186,794 200,222
Income before income taxes 180,116 161,552 159,299
Provision for income taxes 58,863 52,487 54,347
Net income 121,253 109,065 104,952
Other comprehensive income - change in net unrealized gain on securities available-for-sale (net of deferred income tax (expense) of $(1,971), $(5,194) and $(386) in 2016, 2015 and 2014, respectively) 3,216 8,475 924
Comprehensive income $ 124,469 $ 117,540 $ 105,876
Basic earnings per common share      
Weighted average shares outstanding, basic (in shares) 56,563,438 57,455,693 57,886,114
Basic earnings per share (in dollars per share) $ 2.14 $ 1.90 $ 1.81
Diluted earnings per common share      
Weighted average shares outstanding, diluted (in shares) 56,729,350 57,500,878 57,886,114
Diluted earnings per share (in dollars per share) $ 2.14 $ 1.90 $ 1.81
Dividends per share      
Dividends paid $ 31,419 $ 20,520 $ 102,000
Dividends per share (in dollars per share) $ 0.5588402961 $ 0.3568641161 $ 1.7620806261