XML 51 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Assets and Liabilities Held for Sale (Tables)
6 Months Ended
Oct. 28, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed (Intersect ENT)
The acquisition date fair values of the assets acquired and liabilities assumed were as follows:
(in millions)Intersect ENTAffera
Cash and cash equivalents$39 $66 
Inventory32 — 
Goodwill615 660 
Other intangible assets683 300 
Other assets40 
Total assets acquired1,408 1,027 
 
Current liabilities63 
Deferred tax liabilities51 53 
Other liabilities18 
Total liabilities assumed131 56 
Net assets acquired$1,277 $970 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Affera)
The acquisition date fair values of the assets acquired and liabilities assumed were as follows:
(in millions)Intersect ENTAffera
Cash and cash equivalents$39 $66 
Inventory32 — 
Goodwill615 660 
Other intangible assets683 300 
Other assets40 
Total assets acquired1,408 1,027 
 
Current liabilities63 
Deferred tax liabilities51 53 
Other liabilities18 
Total liabilities assumed131 56 
Net assets acquired$1,277 $970 
Reconciliation of Beginning and Ending Balances of Contingent Consideration
The following table provides a reconciliation of the beginning and ending balances of contingent consideration:
 Three months endedSix months ended
(in millions)October 28, 2022October 29, 2021October 28, 2022October 29, 2021
Beginning balance$193 $294 $119 $270 
Purchase price contingent consideration201 31 274 31 
Purchase price allocation adjustments— — — 25 
Payments— (30)(1)(41)
Change in fair value(45)(26)(43)(16)
Ending balance$349 $269 $349 $269 
Fair Value Measurements, Contingent Consideration, Significant Unobservable Inputs
The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs:
Fair Value at
(in millions)October 28, 2022Unobservable InputRange
Weighted Average (1)
Revenue and other performance-based payments$95Discount rate
11.2% - 27.2%
17.1%
Projected fiscal year of payment2023 - 20272025
Product development and other milestone-based payments$254Discount rate
3.9% - 5.5%
4.3%
Projected fiscal year of payment2023 - 20272025
(1) Unobservable inputs were weighted by the relative fair value of the contingent consideration liability. For projected fiscal year of payment, the amount represents the median of the inputs and is not a weighted average.
Assets and Liabilities Classified as Held for Sale
The following table presents information related to the assets and liabilities that were classified as held for sale in our consolidated balance sheet:
(in millions)October 28, 2022
Inventories, net$111 
Property, plant, and equipment, net143 
Goodwill145 
Other intangible assets, net114 
Other32 
Total assets held for sale (1)
$545 
 
Total liabilities held for sale (1)(2)
$30 
(1) Total assets held for sale and total liabilities held for sale are reported in other current assets and other accrued expenses, respectively in the consolidated balance sheets.
(2) No separate class of liability classified as held for sale was individually significant enough for separate disclosure.