XML 56 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Assets and Liabilities Held for Sale (Tables)
3 Months Ended
Jul. 29, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed
The acquisition date fair values of the assets acquired and liabilities assumed were as follows:
(in millions)Intersect ENT
Cash and cash equivalents$39 
Inventory32 
Goodwill615 
Other intangible assets683 
Other assets40 
Total assets acquired1,408 
 
Current liabilities63 
Deferred tax liabilities51 
Other liabilities18 
Total liabilities assumed131 
Net assets acquired$1,277 
Reconciliation of Beginning and Ending Balances of Contingent Consideration
The following table provides a reconciliation of the beginning and ending balances of contingent consideration:
 Three months ended
(in millions)July 29, 2022July 30, 2021
Beginning balance$119 $270 
Purchase price contingent consideration73 — 
Purchase price allocation adjustments— 25 
Payments— (11)
Change in fair value10 
Ending balance$193 $294 
Fair Value Measurements, Contingent Consideration, Significant Unobservable Inputs
The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs:
Fair Value at
(in millions)July 29, 2022Unobservable InputRange
Weighted Average (1)
Revenue and other performance-based payments$143Discount rate
11.2% - 27.2%
15.0%
Projected fiscal year of payment2023 - 20272025
Product development and other milestone-based payments$50Discount rate
5.5%
5.5%
Projected fiscal year of payment2023 - 20242023
(1) Unobservable inputs were weighted by the relative fair value of the contingent consideration liability. For projected fiscal year of payment, the amount represents the median of the inputs and is not a weighted average.
Assets and Liabilities Classified as Held for Sale
The following table presents information related to the assets and liabilities that were classified as held for sale in our consolidated balance sheet:
(in millions)July 29, 2022
Inventories, net$119 
Property, plant, and equipment, net141 
Goodwill147 
Other intangible assets, net114 
Other48 
Total assets held for sale (1)
$568 
 
Total liabilities held for sale (1)(2)
$38 
(1) Total assets held for sale and total liabilities held for sale are reported in other current assets and other accrued expenses, respectively in the consolidated balance sheets.
(2) No separate class of liability classified as held for sale was individually significant enough for separate disclosure.