XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Cash Flows - EUR (€)
€ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities        
Net result € (8,108) € (5,420) € (18,458) € (22,252)
Adjustments for:        
Depreciation 688 642 2,090 1,785
Share-based compensation 612 444 1,976 2,304
Financial income and expenses (469) (363) (1,470) (289)
Results on derecognition of subsidiary   (131)   (131)
Results on derecognition of financial liabilities   (1,357)   (1,866)
Results related to financial liabilities measured at fair value through profit or loss (139) (117) (266) (1,008)
Income tax expenses   (83) (197) (83)
Changes in working capital 1,117 (2,008) (12,721) 46,660
Cash (used in) / generated by operations (6,299) (8,393) (29,046) 25,120
Corporate income tax received 1 83 197 83
Interest received 860 802 2,402 1,667
Interest paid (219)   (598)  
Net cash (used in) / generated by operating activities (5,657) (7,508) (27,045) 26,870
Cash flow from investing activities        
Increase in financial asset - current     (17,000)  
Decrease in financial asset - current 17,000   17,000  
Purchases of property, plant and equipment (286) (339) (1,285) (769)
Proceeds from sale of property, plant and equipment       47
Net cash generated by / (used in) investing activities 16,714 (339) (1,285) (722)
Cash flow from financing activities        
Proceeds from exercise of share options 1 151 175 155
Repayment of lease liability (454) (432) (1,329) (1,338)
Net cash used in financing activities (453) (281) (1,154) (1,183)
Net increase / (decrease) in cash and cash equivalents 10,604 (8,128) (29,484) 24,965
Currency effect cash and cash equivalents (173) 118 (40) 812
Cash and cash equivalents, at beginning of the period 78,970 128,562 118,925 94,775
Cash and cash equivalents at the end of the period € 89,401 € 120,552 € 89,401 € 120,552