XML 102 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flow from operating activities      
Result for the year € (56,746) € (37,086) € (43,675)
Adjustments for:      
Amortization and depreciation 2,052 992 1,065
Share-based compensation 9,108 5,413 4,024
Financial income and expense (402) 792 3,175
Results related to associates (429)    
Net foreign exchange gain / (loss) 43 (28) 151
Changes in working capital 1,783 1,295 164
Cash used in operations (44,591) (28,622) (35,096)
Corporate income tax paid (64) (1) (2)
Interest received 758 130 147
Interest paid (73)    
Net cash used in operating activities (43,970) (28,493) (34,951)
Cash flow from investing activities      
Purchases of property, plant and equipment (580) (312) (121)
Net cash used in investing activities (580) (312) (121)
Cash flow from financing activities      
Proceeds from issuance of shares, net of transaction costs 48,550 84,191 25,685
Proceeds from exercise of share options 193 870 4
Proceeds from borrowings 2,027 264 301
Proceeds from convertible loans 690 1,132 650
Repayment of lease liability (1,261)    
Net cash generated by financing activities 50,199 86,457 26,640
Net increase/(decrease) in cash and cash equivalents 5,649 57,652 (8,432)
Currency effect cash and cash equivalents 721 (171) (2,669)
Cash and cash equivalents at the beginning of the year 105,580 48,099 59,200
Cash and cash equivalents at the end of the year € 111,950 € 105,580 € 48,099