XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Condensed Consolidated Statement of Cash Flows - EUR (€)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Cash flow from operating activities        
Net result € (7,400,000) € (11,363,000) € (18,117,000) € (21,843,000)
Adjustments for:        
Depreciation 243,000 272,000 483,000 540,000
Share-based compensation 640,000 1,273,000 1,511,000 2,200,000
Financial income and expenses (269,000) 1,184,000 590,000 1,721,000
Net foreign exchange gain / (loss) 15,000 63,000 (11,000) 65,000
Changes in working capital 1,354,000 (1,275,000) 418,000 (1,368,000)
Cash used in operations (5,417,000) (9,846,000) (15,126,000) (18,685,000)
Corporate income tax paid (1,000)   (1,000) (2,000)
Interest received/(paid) (6,000) 1,000 (7,000) 59,000
Net cash used in operating activities (5,424,000) (9,845,000) (15,134,000) (18,628,000)
Cash flow from investing activities        
Purchases of property, plant and equipment (182,000) (48,000) (186,000) (93,000)
Net cash used in investing activities (182,000) (48,000) (186,000) (93,000)
Cash flow from financing activities        
Proceeds from issuance of shares, net of transaction costs   1,072,000   3,223,000
Proceeds from exercise of share options 23,000   23,000 1,000
Proceeds from borrowings   101,000 101,000 101,000
Proceeds from convertible loans 115,000   315,000  
Net cash generated by financing activities 138,000 1,173,000 439,000 3,325,000
Net increase/(decrease) in cash and cash equivalents (5,468,000) (8,720,000) (14,881,000) (15,396,000)
Currency effect cash and cash equivalents 435,000 (1,070,000) (250,000) (1,483,000)
Cash and cash equivalents, at beginning of the period 38,001,000 52,111,000 48,099,000 59,200,000
Cash and cash equivalents at the end of the period € 32,968,000 € 42,321,000 € 32,968,000 € 42,321,000