XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Assets, Current [Abstract]    
Cash and cash equivalents $ 38,142 $ 38,241
Restricted cash 164,937 256,237
Derivatives 18,873 17,958
Prepaid expenses and other current assets 2,103 2,089
Total current assets 224,055 314,525
Property, plant and equipment, net 3,733,783 2,437,733
Operating lease right-of-use assets 168,255 170,827
Debt issuance costs 357,903 389,695
Derivatives 257,622 0
Other non-current assets 15,556 11,021
Total assets 4,757,174 3,323,801
Current liabilities:    
Accounts payable 131,800 243,129
Accrued and other current liabilities 364,909 306,115
Operating leases 2,846 3,143
Total current liabilities 499,555 552,387
Debt, net 2,833,809 1,816,301
Operating leases 145,026 145,962
Derivatives 0 66,899
Other non-current liabilities 0 1,818
Total liabilities 3,478,390 2,583,367
Commitments and contingencies (Note 11)
Stockholders’ equity    
Common stock, $0.0001 par value, 480.0 million authorized: 257.9 million and 256.5 million outstanding, respectively 26 26
Treasury stock: 2.2 million shares and 2.2 million respectively, at cost (14,367) (14,214)
Preferred stock, $0.0001 par value, 0.5 million authorized: none outstanding 0 0
Additional paid-in-capital 1,043,307 693,883
Accumulated deficit (396,002) (391,772)
Total stockholders’ equity 632,964 287,923
Non-controlling interest 645,820 452,511
Total equity 1,278,784 740,434
Total liabilities and equity $ 4,757,174 $ 3,323,801