XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2021
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Lease, Cost The table below summarizes the components of lease expense and income statement location for the three and nine months ended September 30, 2021 and 2020:
Line Item in the Company’s Condensed Consolidated Income StatementsThree Months Ended
September 30, 2021
Three Months Ended September 30, 2020Nine Months Ended
September 30, 2021
Nine Months Ended
September 30, 2020
Finance lease costs:
Amortization of assetsDepreciation and amortization$21,797 $18,850 $63,506 $49,024 
Interest on lease liabilitiesOther expense, net2,132 3,066 7,225 8,779 
Total finance lease costs23,929 21,916 70,731 57,803 
Operating lease costsGeneral and administrative expenses1,201,547 891,603 3,221,145 2,659,569 
Total lease costs$1,225,476 $913,519 $3,291,876 $2,717,372 
Schedule of Assets And Liabilities, Lessee Supplemental information and balance sheet location related to leases is as follows:
September 30, 2021December 31, 2020
Operating Leases:
Operating lease right-of -use asset$15,903,649 $11,581,435 
Operating lease liability - current portion$3,874,451 $2,918,140 
Operating lease liability - net of current portion14,977,426 10,632,672 
Total operating lease liability$18,851,877 $13,550,812 
Finance Leases:
Property and equipment, at cost$267,252 $282,027 
Less accumulated amortization(126,140)(92,549)
Property and equipment, net$141,112 $189,478 
Finance lease liability - current portion64,944 70,507 
Finance lease liability - net of current portion93,887 132,469 
Total finance lease liabilities$158,831 $202,976 
Weighted average remaining lease term (in years):
Operating leases5.34.7
Finance lease3.64.1
Weighted average discount rate:
Operating leases7.7 %8.5 %
Finance leases5.1 %5.3 %
Supplemental cash flow information related to leases is as follows:
Nine Months Ended
September 30, 2021
Nine Months Ended
September 30, 2020
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from operating leases$3,069,797 $2,517,613 
Operating cash flows from finance leases7,225 8,779 
Financing cash flows from finance leases59,285 40,168 
Non-cash transactions: ROU assets obtained in exchange for lease liabilities
Operating lease$6,232,875 $919,607 
Finance lease15,140 201,423 
Schedule of Lessee, Operating Lease, Liability, Maturity Maturities of lease liabilities as of September 30, 2021 are as follows:
Operating LeasesFinance Lease
2021 (remainder)$1,242,724 $22,824 
20225,149,264 54,371 
20234,491,076 27,600 
20243,915,068 27,600 
20253,470,504 27,600 
Thereafter4,445,546 11,500 
Total lease payments$22,714,182 $171,495 
Less: Imputed interest(3,862,305)(12,664)
Total lease obligations18,851,877 158,831 
Less: Current obligations(3,874,451)(64,944)
Long-term lease obligation$14,977,426 $93,887 
Schedule of Finance Lease, Liability, Maturity Maturities of lease liabilities as of September 30, 2021 are as follows:
Operating LeasesFinance Lease
2021 (remainder)$1,242,724 $22,824 
20225,149,264 54,371 
20234,491,076 27,600 
20243,915,068 27,600 
20253,470,504 27,600 
Thereafter4,445,546 11,500 
Total lease payments$22,714,182 $171,495 
Less: Imputed interest(3,862,305)(12,664)
Total lease obligations18,851,877 158,831 
Less: Current obligations(3,874,451)(64,944)
Long-term lease obligation$14,977,426 $93,887