XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets consist of the following:
As of September 30, 2021
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Value
Intangible assets subject to amortization:
Reacquired franchise rights
$5,818,621 $(2,841,022)$2,977,599 
Customer relationships
2,547,220 (1,477,187)1,070,033 
Reacquired development rights
4,406,221 (3,173,829)1,232,392 
$12,772,062 $(7,492,038)$5,280,024 
As of December 31, 2020
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Value
Intangible assets subject to amortization:
Reacquired franchise rights$3,246,894 $(2,107,730)$1,139,164 
Customer relationships1,351,975 (1,130,800)221,175 
Reacquired development rights3,053,201 (1,548,534)1,504,667 
$7,652,070 $(4,787,064)$2,865,006 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense Estimated amortization expense for 2021 and subsequent years is as follows:
Amount
2021 (remainder)$931,145 
20222,042,537 
2023988,325 
2024468,505 
2025203,738 
Thereafter645,774 
Total expected amortization expense$5,280,024