XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
An operating segment is defined as a component of an enterprise for which discrete financial information is available and is reviewed regularly by the Chief Operating Decision Maker (“CODM”) to evaluate performance and make operating decisions. The Company has identified its CODM as the Chief Executive Officer.
The Company has two operating business segments and one non-operating business segment. The Corporate Clinics segment is composed of the operating activities of the company-owned or managed clinics. As of September 30, 2021, the Company operated or managed 83 clinics under this segment. The Franchise Operations segment is composed of the operating activities of the franchise business unit. As of September 30, 2021, the franchise system consisted of 583 clinics in operation. Corporate is a non-operating segment that develops and implements strategic initiatives and supports the Company’s two operating business segments by centralizing key administrative functions such as finance and treasury, information technology, insurance and risk
management, legal and human resources. Corporate also provides the necessary administrative functions to support the Company as a publicly-traded company. A portion of the expenses incurred by Corporate are allocated to the operating business segments.
The tables below present financial information for the Company’s two operating business segments.
Three Months EndedNine Months Ended
September 30,September 30,
Revenues:
2021202020212020
Corporate clinics
$11,634,009 $8,403,844 $32,537,942 $22,554,946 
Franchise operations
9,357,612 7,006,709 26,220,441 19,089,886 
Total revenues
$20,991,621 $15,410,553 $58,758,383 $41,644,832 
Depreciation and amortization:
Corporate clinics1,538,251 636,734 3,879,786 1,828,643 
Franchise operations165,475 342 166,159 1,027 
Corporate administration(41,471)77,212 229,195 232,267 
Total depreciation and amortization$1,662,255 $714,288 $4,275,140 $2,061,937 
Segment operating income:
Corporate clinics
$1,241,081 $1,313,717 $4,415,793 $2,662,643 
Franchise operations
4,156,829 3,404,723 11,887,071 8,778,537 
Total segment operating income
$5,397,910 $4,718,440 $16,302,864 $11,441,180 
Reconciliation of total segment operating income to consolidated earnings before income taxes:
Total segment operating income$5,397,910 $4,718,440 $16,302,864 $11,441,180 
Unallocated corporate
(4,059,032)(3,013,084)(10,957,559)(8,723,890)
Consolidated income from operations1,338,878 1,705,356 5,345,305 2,717,290 
Other expense, net16,139 25,667 54,050 55,248 
Income before income tax benefit$1,322,739 $1,679,689 $5,291,255 $2,662,042 

Segment assets:September 30,
2021
December 31,
2020
Corporate clinics$36,778,871 $24,928,311 
Franchise operations12,257,569 9,744,375 
Total segment assets49,036,440 34,672,686 
(As Revised)
Unallocated cash and cash equivalents and restricted cash19,992,282 20,819,629 
Unallocated property and equipment913,988 1,063,815 
Other unallocated assets11,036,188 9,257,153 
Total assets$80,978,898 $65,813,283 
“Unallocated cash and cash equivalents and restricted cash” relates to corporate cash and cash equivalents and restricted cash (see Note 1), “unallocated property and equipment” relates primarily to corporate fixed assets, and “other unallocated assets” relates primarily to deposits, prepaid and other assets.