XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Lease, Cost
The table below summarizes the components of lease expense and income statement location for the three months ended March 31, 2020 and 2019:
Line Item in the
Company’s Consolidated
Statements of Operations
Three Months Ended
March 31, 2020
Three Months
Ended
March 31, 2019
Finance lease costs:
Amortization of assetsDepreciation and amortization$10,554  $6,169  
Interest on lease liabilitiesOther expense, net2,283  1,911  
Total finance lease costs12,837  8,080  
Operating lease costsGeneral and administrative expenses849,891  697,755  
Total lease costs$862,728  $705,835  
Assets And Liabilities, Lessee
Supplemental information and balance sheet location related to leases is as follows:
March 31, 2020December 31, 2019
Operating Leases:
Operating lease right-of -use asset$12,430,910  $12,486,672  
Operating lease liability - current portion$2,497,097  $2,313,109  
Operating lease liability - net of current portion11,856,766  11,901,040  
Total operating lease liability$14,353,863  $14,214,149  
Finance Leases:
Property and equipment, at cost$232,001  $80,604  
Less accumulated amortization(35,228) (24,675) 
Property and equipment, net$196,773  $55,929  
Finance lease liability - current portion46,607  24,253  
Finance lease liability - net of current portion156,227  34,398  
Total finance lease liabilities$202,834  $58,651  
Weighted average remaining lease term (in years):
Operating leases5.25.4
Finance lease5.12.3
Weighted average discount rate:
Operating leases8.6 %8.7 %
Finance leases5.7 %10.0 %
Supplemental cash flow information related to leases is as follows:
Three
Months Ended March 31, 2020
Three
Months Ended March 31, 2019
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from operating leases$765,093  $735,426  
Operating cash flows from finance leases2,283  1,911  
Financing cash flows from finance leases7,214  5,285  
Non-cash transactions: ROU assets obtained in exchange for lease liabilities
Operating lease$549,004  $—  
Finance lease151,396  80,604  
Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of March 31, 2020 are as follows:
Operating LeasesFinance Lease
2020 (remainder)$2,651,054  $42,290  
20213,680,753  56,386  
20223,564,346  35,276  
20232,851,906  27,600  
20242,233,014  27,600  
Thereafter2,794,811  39,100  
Total lease payments$17,775,884  $228,252  
Less: Imputed interest(3,422,021) (25,418) 
Total lease obligations14,353,863  202,834  
Less: Current obligations(2,497,097) (46,607) 
Long-term lease obligation$11,856,766  $156,227  
Finance Lease, Liability, Maturity
Maturities of lease liabilities as of March 31, 2020 are as follows:
Operating LeasesFinance Lease
2020 (remainder)$2,651,054  $42,290  
20213,680,753  56,386  
20223,564,346  35,276  
20232,851,906  27,600  
20242,233,014  27,600  
Thereafter2,794,811  39,100  
Total lease payments$17,775,884  $228,252  
Less: Imputed interest(3,422,021) (25,418) 
Total lease obligations14,353,863  202,834  
Less: Current obligations(2,497,097) (46,607) 
Long-term lease obligation$11,856,766  $156,227