XML 89 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments The immaterial impacts of this error correction for the fiscal year ended December 31, 2018 were as follows:
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED STATEMENTS OF OPERATIONS

Year Ended December 31, 2018Adjustments Due To VIE ConsolidationYear Ended December 31, 2018
(as reported)(as adjusted)
Revenues:
   Revenues from company-owned or managed clinics$14,672,865  $4,872,411  $19,545,276  
     Total revenues31,789,249  4,872,411  36,661,660  
General and administrative expenses20,304,131  4,933,990  25,238,121  
Total selling, general and administrative expenses26,679,926  4,933,990  31,613,916  
Income from operations204,139  (61,578) 142,561  
Other income (expense):
Bargain purchase gain58,006  (44,808) $13,198  
     Total other income (expense)11,215  (44,808) $(33,593) 
Income before income tax (benefit) expense215,354  (106,386) $108,968  
Net income and comprehensive income$253,082  (106,386) $146,696  
Earnings per share:
Basic earnings per share$0.02  (0.01) $0.01  
Diluted earnings per share$0.02  (0.01) $0.01  
Basic weighted average shares13,669,107  —  $13,669,107  
Diluted weighted average shares14,031,717  —  $14,031,717  
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED BALANCE SHEETS


December 31, 2018Adjustments Due To VIE ConsolidationDecember 31, 2018
ASSETS(as reported)(as adjusted)
Current assets:
    Accounts receivable, net1,213,707  (407,357) 806,350  
    Total current assets11,711,345  (407,357) 11,303,988  
Goodwill2,916,426  308,719  3,225,145  
    Total assets$23,526,352  $(98,639) $23,427,713  
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Deferred revenue from company clinics994,493  1,535,004  2,529,497  
     Total current liabilities8,738,123  1,535,004  10,273,127  
     Total liabilities21,165,108  1,535,004  22,700,112  
Commitments and contingencies
Equity:
The Joint Corp. stockholders' equity:
Accumulated deficit(35,750,908) (1,633,743) (37,384,651) 
     Total The Joint Corp. stockholders' equity2,361,244  (1,633,743) 727,501  
Non-controlling Interest—  100  100  
Total equity2,361,244  (1,633,643) 727,601  
     Total liabilities and equity$23,526,352  $(98,639) $23,427,713  
Schedule of Franchisor Disclosure The following table summarizes the number of clinics in operation under franchise agreements and as company-owned or managed for the years ended December 31, 2019 and 2018:
Year Ended December 31,
Franchised clinics:20192018
Clinics open at beginning of period394  352  
Opened during the period71  47  
Sold during the period(8) (1) 
Closed during the period(4) (4) 
Clinics in operation at the end of the period453  394  

Year Ended December 31,
Company-owned or managed clinics:20192018
Clinics open at beginning of period48  47  
Opened during the period —  
Acquired during the period  
Closed during the period(1) —  
Clinics in operation at the end of the period60  48  
Total clinics in operation at the end of the period513  442  
Clinic licenses sold but not yet developed170  136  
Executed letters of intent for future clinic licenses34  19  
Schedule of Earnings (Loss) per Common Share
Year Ended December 31,
20192018
(as adjusted)
Net income$3,323,712  $146,696  
Weighted average common shares outstanding - basic13,819,149  13,669,107  
Effect of dilutive securities:
Unvested restricted stock and stock options648,418  362,610  
Weighted average common shares outstanding - diluted14,467,567  14,031,717  
Basic earnings per share$0.24  $0.01  
Diluted earnings per share$0.23  $0.01  
Potentially dilutive securities excluded from the calculation of diluted net income per common share as the effect would be anti-dilutive were as follows:
Year Ended December 31,
20192018
Unvested restricted stock—  6,896  
Stock options39,286  236,205