EX-99.1 2 ex99_1.htm certstmt_10dmsba14c172301.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17

 

CONTACT INFORMATION  
Master Servicer Wells Fargo Bank, National Association
Certificate Administrator Citibank, N.A.
Trustee Citibank, N.A.
Special Servicer Rialto Capital Advisors, LLC
Depositor Morgan Stanley Capital I Inc.
Trust Advisor Pentalpha Surveillance LLC.

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 10
Mortgage Loan Detail 13
Delinquency Loan Detail 16
Appraisal Reduction Detail 18
Loan Modification Detail 23
Specially Serviced Loan Detail 27
Unscheduled Principal Detail 36
Liquidated Loan Detail 38
CREFC Legends 40

 

Deal Contact: Karen Schluter Citibank, N.A.
  karen.schluter@citi.com Agency and Trust
  Tel: (212) 816-5827 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   40,800,000.00   0.00   1.551000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-2   174,800,000.00   0.00   3.119000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-SB   74,400,000.00   31,295,678.96   3.477000 % 30/360   12/01 - 12/31   90,679.23   56,399.60   0.00     147,078.83   0.00   0.00     31,239,279.36
A-3   59,800,000.00   0.00   3.530000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-4   130,000,000.00   65,475,852.95   3.443000 % 30/360   12/01 - 12/31   187,861.13   0.00   0.00     187,861.13   0.00   0.00     65,475,852.95
A-5   245,991,000.00   245,991,000.00   3.741000 % 30/360   12/01 - 12/31   766,876.94   0.00   0.00     766,876.94   0.00   0.00     245,991,000.00
A-S   44,066,000.00   44,066,000.00   4.011000 % 30/360   12/01 - 12/31   147,290.61   0.00   0.00     147,290.61   0.00   0.00     44,066,000.00
B   81,651,000.00   81,651,000.00   4.464000 % 30/360   12/01 - 12/31   303,741.72   0.00   0.00     303,741.72   0.00   0.00     81,651,000.00
C   59,619,000.00   59,619,000.00   4.485021 % 30/360   12/01 - 12/31   222,827.06   0.00   0.00     222,827.06   0.00   0.00     59,619,000.00
D   46,658,000.00   46,658,000.00   4.731021 % 30/360   12/01 - 12/31   183,949.99   0.00   0.00     183,949.99   0.00   0.00     46,658,000.00
E   25,817,000.00   25,817,000.00   3.500000 % 30/360   12/01 - 12/31   75,299.58   0.00   0.00     75,299.58   0.00   0.00     25,817,000.00
F   14,993,000.00   14,993,000.00   3.500000 % 30/360   12/01 - 12/31   41,797.07   0.00   0.00     41,797.07   0.00   0.00     14,993,000.00
G   38,249,774.00   30,105,689.32   3.500000 % 30/360   12/01 - 12/31   0.00   0.00   0.00     0.00   0.00   967,852.20     29,137,837.12
V   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals   1,036,844,774.00   645,672,221.23               2,020,323.33   56,399.60   0.00     2,076,722.93   0.00   967,852.20     644,647,969.43
Notional Classes                                                
X-A   769,857,000.00   386,828,531.91   1.031063 % 30/360   12/01 - 12/31   332,370.40   0.00   0.00     332,370.40   0.00   0.00     386,772,132.31
X-B   141,270,000.00   141,270,000.00   0.258150 % 30/360   12/01 - 12/31   30,390.68   0.00   0.00     30,390.68   0.00   0.00     141,270,000.00
X-C   79,059,774.00   70,915,689.31   1.231021 % 30/360   12/01 - 12/31   72,748.92   0.00   0.00     72,748.92   0.00   0.00     69,947,837.11
Totals   990,186,774.00   599,014,221.22               435,510.00   0.00   0.00     435,510.00   0.00   0.00     597,989,969.42
Non-Active Exchangeable Certificates                                            
PST   185,336,000.00   185,336,000.00   4.363056 % 30/360   12/01 - 12/31   0.00   0.00   0.00     0.00   0.00   0.00     185,336,000.00

 

Reports Available at sf.citidirect.com Page 2 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1 61763 UAU6 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-2 61763 UAV4 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-SB 61763 UAW2 12/30/2022   420.640846   1.218807   0.758059   0.000000   1.976866   0.000000   0.000000   419.882787
A-3 61763 UAX0 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-4 61763 UAY8 12/30/2022   503.660407   1.445086   0.000000   0.000000   1.445086   0.000000   0.000000   503.660407
A-5 61763 UAZ5 12/30/2022   1,000.000000   3.117500   0.000000   0.000000   3.117500   0.000000   0.000000   1,000.000000
A-S 61763 UBB7 12/30/2022   1,000.000000   3.342500   0.000000   0.000000   3.342500   0.000000   0.000000   1,000.000000
B 61763 UBC5 12/30/2022   1,000.000000   3.720000   0.000000   0.000000   3.720000   0.000000   0.000000   1,000.000000
C 61763 UBE1 12/30/2022   1,000.000000   3.737518   0.000000   0.000000   3.737518   0.000000   0.000000   1,000.000000
D 61763 UAE2 12/30/2022   1,000.000000   3.942518   0.000000   0.000000   3.942518   0.000000   0.000000   1,000.000000
  U61845 AC4                                  
E 61763 UAG7 12/30/2022   1,000.000000   2.916667   0.000000   0.000000   2.916667   0.000000   0.000000   1,000.000000
  U61845 AD2                                  
F 61763 UAJ1 12/30/2022   1,000.000000   2.787772   0.000000   0.000000   2.787772   0.000000   0.000000   1,000.000000
  U61845 AE0                                  
G 61763 UAL6 12/30/2022   787.081495   0.000000   0.000000   0.000000   0.000000   0.000000   25.303475   761.778020
  U61845 AF7                                  
V 61763 UAR3 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
R 61763 UAT9 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
X-A 61763 UBA9 12/30/2022   502.468032   0.431730   0.000000   0.000000   0.431730   0.000000   0.000000   502.394772
X-B 61763 UAA0 12/30/2022   1,000.000000   0.215125   0.000000   0.000000   0.215125   0.000000   0.000000   1,000.000000
  U61845 AA8                                  
X-C 61763 UAC6 12/30/2022   896.988262   0.920176   0.000000   0.000000   0.920176   0.000000   0.000000   884.746232
  U61845 AB6                                  

 

Reports Available at sf.citidirect.com Page 3 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   0.00   1.551000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-2   0.00   3.119000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-SB   31,295,678.96   3.477000 % 30/360 90,679.23   0.00   0.00   0.00     90,679.23 0.00   90,679.23     0.00
A-3   0.00   3.530000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-4   65,475,852.95   3.443000 % 30/360 187,861.13   0.00   0.00   0.00     187,861.13 0.00   187,861.13     0.00
A-5   245,991,000.00   3.741000 % 30/360 766,876.94   0.00   0.00   0.00     766,876.94 0.00   766,876.94     0.00
A-S   44,066,000.00   4.011000 % 30/360 147,290.61   0.00   0.00   0.00     147,290.61 0.00   147,290.61     0.00
B   81,651,000.00   4.464000 % 30/360 303,741.72   0.00   0.00   0.00     303,741.72 0.00   303,741.72     0.00
C   59,619,000.00   4.485021 % 30/360 222,827.06   0.00   0.00   0.00     222,827.06 0.00   222,827.06     0.00
D   46,658,000.00   4.731021 % 30/360 183,949.99   0.00   0.00   0.00     183,949.99 0.00   183,949.99     0.00
E   25,817,000.00   3.500000 % 30/360 75,299.58   0.00   0.00   0.00     75,299.58 0.00   75,299.58     0.00
F   14,993,000.00   3.500000 % 30/360 43,729.58   0.00   0.00   0.00     43,729.58 0.00   41,797.07     1,932.51
G   30,105,689.32   3.500000 % 30/360 87,808.26   3,798,707.04   0.00   0.00     3,886,515.30 0.00   0.00     3,886,515.30
V   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals   645,672,221.23         2,110,064.10   3,798,707.04   0.00   0.00     5,908,771.14 0.00   2,020,323.33     3,888,447.81
Notional Classes                                            
X-A   386,828,531.91   1.031063 % 30/360 332,370.40   0.00   0.00   0.00     332,370.40 0.00   332,370.40     0.00
X-B   141,270,000.00   0.258150 % 30/360 30,390.68   0.00   0.00   0.00     30,390.68 0.00   30,390.68     0.00
X-C   70,915,689.31   1.231021 % 30/360 72,748.92   0.00   0.00   0.00     72,748.92 0.00   72,748.92     0.00
Totals   599,014,221.22         435,510.00   0.00   0.00   0.00     435,510.00 0.00   435,510.00     0.00

 

Reports Available at sf.citidirect.com Page 4 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS  

 

        Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
    Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
A-1   40,800,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   3.94 % 0.00 % 30.00 % N/A  
A-2   174,800,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   16.86 % 0.00 % 30.00 % N/A  
A-SB   74,400,000.00   31,295,678.96   56,399.60   0.00   0.00   0.00   0.00     31,239,279.36 0.00   7.18 % 4.85 % 30.00 % 46.84 %
A-3   59,800,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   5.77 % 0.00 % 30.00 % N/A  
A-4   130,000,000.00   65,475,852.95   0.00   0.00   0.00   0.00   0.00     65,475,852.95 0.00   12.54 % 10.16 % 30.00 % 46.84 %
A-5   245,991,000.00   245,991,000.00   0.00   0.00   0.00   0.00   0.00     245,991,000.00 0.00   23.73 % 38.16 % 30.00 % 46.84 %
A-S   44,066,000.00   44,066,000.00   0.00   0.00   0.00   0.00   0.00     44,066,000.00 0.00   4.25 % 6.84 % 25.75 % 40.00 %
B   81,651,000.00   81,651,000.00   0.00   0.00   0.00   0.00   0.00     81,651,000.00 0.00   7.87 % 12.67 % 17.88 % 27.34 %
C   59,619,000.00   59,619,000.00   0.00   0.00   0.00   0.00   0.00     59,619,000.00 0.00   5.75 % 9.25 % 12.13 % 18.09 %
D   46,658,000.00   46,658,000.00   0.00   0.00   0.00   0.00   0.00     46,658,000.00 0.00   4.50 % 7.24 % 7.63 % 10.85 %
E   25,817,000.00   25,817,000.00   0.00   0.00   0.00   0.00   0.00     25,817,000.00 0.00   2.49 % 4.00 % 5.14 % 6.85 %
F   14,993,000.00   14,993,000.00   0.00   0.00   0.00   0.00   0.00     14,993,000.00 0.00   1.45 % 2.33 % 3.69 % 4.52 %
G   38,249,774.00   30,105,689.32   0.00   0.00   0.00   967,852.20   0.00     29,137,837.12 9,111,936.88   3.69 % 4.52 % 0.00 % 0.00 %
Totals   1,036,844,774.00   645,672,221.23   56,399.60   0.00   0.00   967,852.20   0.00     644,647,969.43 9,111,936.88   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available        
Scheduled Interest 2,564,409.89      
Prepayment Interest Shortfall 0.00      
Interest Adjustments 0.00      
ASER Amount (5,319.15 )    
Realized Loss in Excess of Principal Balance 0.00      
Total Interest Funds Available:     2,559,090.74  
Principal Funds Available        
Scheduled Principal 1,024,251.80      
Unscheduled Principal Collections 0.00      
Current Period Adjustment to Loan - Principal 0.00      
Repurchased Principal 0.00      
Substitution Principal 0.00      
Other Principal 0.00      
Total Principal Funds Available:     1,024,251.80  
Other Funds Available        
Prepayment Premium 0.00      
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00      
Deposit of Withheld Amounts to the Interest Reserve Account (82,301.87 )    
Total Other Funds Available:     (82,301.87 )
Total Funds Available     3,501,040.67  

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 10,799.43  
Trustee Fee 1,000.82  
Custodian Fee 333.60  
Trust Advisor Fee 667.19  
CREFC® Intellectual Property Royalty License Fee 278.00  
Total Scheduled Fees:   13,079.04
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 7,876.50  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Nonrecoverable Advances 967,852.20  
Reimbursement of Interest on P & I Advances 0.00  
Interest on Servicing Advances Paid 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   975,728.70
Distributions    
Interest Distribution 2,455,833.33  
Principal Distribution 56,399.60  
Prepayment Premium 0.00  
Total Distributions:   2,512,232.93
Total Funds Allocated   3,501,040.67

 

Reports Available at sf.citidirect.com Page 6 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Other Information

 

Collateral Support Deficit Allocation  
Class A-1 0.00
Class A-2 0.00
Class A-SB 0.00
Class A-3 0.00
Class A-5 0.00
Class A-4 0.00
Class A-S 0.00
Class PST 0.00
Class B 0.00
Class C 0.00
Class D 0.00
Class E 0.00
Class F 0.00
Class G 0.00
 
Excess Trust Advisor Expenses Allocation  
Class A-1 0.00
Class A-2 0.00
Class A-SB 0.00
Class A-3 0.00
Class A-4 0.00
Class A-5 0.00
Class A-S 0.00
Class PST 0.00
Class B 0.00
Class C 0.00
Class D 0.00
Class E 0.00
Class F 0.00
Class G 0.00
 
Unreimbursed Interest Shortfalls Due to Excess Trust Advisor Expenses  
Class PST 0.00
Class B 0.00
Class C 0.00
Class D 0.00

 

Reports Available at sf.citidirect.com Page 7 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17

 

Reimbursement of Collateral Support Deficit  
Class A-1 0.00
Class A-2 0.00
Class A-SB 0.00
Class A-3 0.00
Class A-4 0.00
Class A-5 0.00
Class A-S 0.00
Class PST 0.00
Class B 0.00
Class C 0.00
Class D 0.00
Class E 0.00
Class F 0.00
Class G 0.00
 
Reimbursement of Excess Trust Advisor Expenses  
Class A-1 0.00
Class A-2 0.00
Class A-SB 0.00
Class A-3 0.00
Class A-4 0.00
Class A-5 0.00
Class A-S 0.00
Class PST 0.00
Class B 0.00
Class C 0.00
Class D 0.00
Class E 0.00
Class F 0.00
Class G 0.00
 
Interest Reserve Account Information  
Beginning Interest Reserve Account Balance 0.00
Deposit of Withheld Amounts to the Interest Reserve Account 82,301.87
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00
Ending Interest Reserve Account Balance 82,301.87
 
Excess Liquidation Proceeds Reserve Account Information  
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00

 

Reports Available at sf.citidirect.com Page 8 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17

 

Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
% of Cut-Off Principal Balance Outstanding 62.174010 %
Controlling Class Information    
The Controlling Class is Class G.    
The Controlling Class Representative is RREF II CMBS AIV, LP.    
There Are No Disclosable Special Servicer Fees.    
No Loans Experienced a Material Breach This Period.    
There Are No Defeased Loans This Period.    

 

Reports Available at sf.citidirect.com Page 9 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 14 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 21 74,307,830.72 11.53 4.7831 18 1.651235
5,000,001 to 10,000,000 10 74,717,938.72 11.59 4.6018 17 1.400417
10,000,001 to 15,000,000 7 85,495,197.65 13.26 4.5756 16 1.536748
15,000,001 to 20,000,000 6 111,617,010.70 17.31 4.7178 17 1.310629
20,000,001 to 25,000,000 4 92,530,585.83 14.35 4.7447 17 2.728941
25,000,001 to 30,000,000 3 83,823,544.87 13.00 4.5635 18 1.270602
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 1 37,000,000.00 5.74 4.8000 197 1.860000
40,000,001 to 45,000,000 2 85,155,860.80 13.21 5.2400 13 1.170150
Totals 68 644,647,969.29 100.00 4.7505 27 1.601635
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
    1 42,577,930.40 6.60 5.2400 13 1.650000
Alabama   1 4,257,494.86 0.66 4.7000 18 1.135600
Arkansas   1 4,438,170.87 0.69 4.6000 18 1.549500
Arizona   5 8,676,234.17 1.35 4.5200 18 -0.033800
California   15 184,829,908.47 28.67 4.6728 16 2.239159
Colorado   1 3,861,309.68 0.60 4.6800 18 2.509300
Connecticut   1 8,000,000.00 1.24 4.4400 18 1.646800
Florida   3 28,003,264.44 4.34 4.5632 18 2.095797
Georgia   2 0.00 0.00 0.0000 0 0.000000
Hawaii   1 37,000,000.00 5.74 4.8000 197 1.860000
Illinois   1 3,700,000.00 0.57 4.6900 18 1.960500
Indiana   2 4,810,690.15 0.75 4.8168 18 1.928303
Kentucky   2 34,129,778.46 5.29 4.7091 18 1.203636
Massachusetts   2 16,902,416.61 2.62 4.5600 15 1.239900
Michigan   1 1,764,679.63 0.27 5.0200 18 1.161400
Mississippi   1 29,884,734.76 4.64 4.6000 17 1.438000
North Carolina   4 33,084,094.89 5.13 4.6970 17 1.640001
New Jersey   2 36,272,895.02 5.63 4.5118 18 1.381875
New Mexico   1 0.00 0.00 0.0000 0 0.000000
Nevada   1 11,485,801.52 1.78 4.6200 18 1.600700
New York   5 32,966,847.99 5.11 4.5668 18 1.318588
Oregon   1 3,778,416.81 0.59 5.4000 18 1.437300
Pennsylvania   1 42,577,930.40 6.60 5.2400 13 0.690300
South Carolina   2 22,856,887.49 3.55 4.5622 17 1.726373
Tennessee   1 4,220,171.88 0.65 5.3000 19 0.913600
Texas   7 35,645,180.54 5.53 4.7964 17 0.110325
Virginia   3 8,923,130.25 1.38 5.4428 18 1.645603
  Totals 68 644,647,969.29 100.00 4.7505 27 1.601635

 

Reports Available at sf.citidirect.com Page 10 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 1 37,000,000.00 5.74 4.8000 197 1.860000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 67 607,647,969.29 94.26 4.7475 17 1.585904
Totals 68 644,647,969.29 100.00 4.7505 27 1.601635

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 28 175,995,496.21 27.30 4.8145 16 0.697196
1.251 to 1.500 12 151,113,488.09 23.44 4.6517 17 1.386601
1.501 to 1.750 8 103,177,553.52 16.01 4.8702 16 1.623253
1.751 to 2.000 9 89,091,304.75 13.82 4.6941 92 1.821036
2.001 to 2.250 2 46,763,456.34 7.25 4.7484 18 2.072181
2.251 to 2.500 2 15,868,466.91 2.46 4.5404 17 2.307339
2.501 to 2.750 2 6,114,999.16 0.95 4.7040 18 2.573538
2.751 to 3.000 2 4,164,192.29 0.65 5.3251 18 2.757896
3.001 to 3.250 2 27,859,012.02 4.32 4.7288 16 3.159008
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 24,500,000.00 3.80 4.6810 16 4.970900
Totals 68 644,647,969.29 100.00 4.7505 27 1.601635
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Other 3 87,577,930.40 13.59 4.9810 91 1.738429
Multifamily 8 57,942,423.65 8.99 4.7571 17 1.894187
Retail 33 246,942,748.86 38.31 4.6068 17 1.516847
Industrial 2 2,936,866.67 0.46 4.8720 18 1.751100
Mobile Home Park 1 1,982,510.32 0.31 5.0500 17 2.754700
Office 6 12,537,543.85 1.94 4.5693 18 0.749423
Mixed Use 4 75,051,327.39 11.64 4.6247 18 1.226552
Lodging 10 152,107,913.33 23.60 4.9366 16 1.802991
Self Storage 1 7,568,704.82 1.17 4.4050 18 1.269900
Totals 68 644,647,969.29 100.00 4.7505 27 1.601635

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   14 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25   1 6,117,319.70 0.95 4.2100 18 1.654800
4.26 to 4.50   10 90,381,739.19 14.02 4.4433 16 1.887879
4.51 to 4.75   24 282,602,033.62 43.84 4.6176 17 1.675430
4.76 to 5.00   11 159,722,107.09 24.78 4.8440 59 1.547264
5.01 to 5.25   4 88,903,050.75 13.79 5.2314 13 1.205311
5.26 to 5.50   3 14,740,036.97 2.29 5.3714 18 1.217569
5.51 to 5.75   1 2,181,681.97 0.34 5.5750 18 2.760800
5.76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 68 644,647,969.29 100.00 4.7505 27 1.601635

 

Reports Available at sf.citidirect.com Page 11 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 67 607,647,969.29 94.26 4.7475 17 1.585904
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 1 37,000,000.00 5.74 4.8000 197 1.860000
Totals 68 644,647,969.29 100.00 4.7505 27 1.601635
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 18 171,282,799.52 26.57 4.7451 56 2.214132
241 to 270 Months 41 473,365,169.77 73.43 4.7525 16 1.380009
271 to 300 Months 9 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 68 644,647,969.29 100.00 4.7505 27 1.601635

 

Reports Available at sf.citidirect.com Page 12 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
453000201 001   LO Philadelphia PA 192,496.93 83,295.31 5.24000 % 2/1/24 N 42,661,225.71 42,577,930.40 1/1/23 N/A 0.00 0   0   0  
302271006 006   N/A Kailua-Kona HI 152,933.33 0.00 4.80000 % 6/1/39 N 37,000,000.00 37,000,000.00 1/1/23 N/A 0.00 0   0   0  
302271007 007   RT Marlboro NJ 112,454.46 60,627.57 4.54000 % 7/1/24 N 28,764,817.77 28,704,190.20 1/1/23 N/A 0.00 0   0   0  
300801052 008   MU Jackson MS 118,577.17 50,595.47 4.60000 % 6/1/24 N 29,935,330.23 29,884,734.76 1/1/23 N/A 0.00 0   0   0  
300801065 009   MF Various CA 105,918.53 38,563.42 4.99000 % 7/1/24 N 24,649,732.55 24,611,169.13 1/1/23 N/A 0.00 0   0   0  
300801058 010   MU Napa CA 98,951.64 37,334.73 4.54700 % 7/1/24 N 25,271,954.64 25,234,619.91 1/1/23 N/A 0.00 0   0   0  
001442032 011   RT Louisville KY 81,277.03 62,387.29 4.73000 % 7/1/24 N 19,954,805.51 19,892,418.22 1/1/23 N/A 0.00 0   0   0  
001442165 012   LO Charlotte NC 88,265.59 43,051.90 4.81000 % 7/1/24 N 21,310,181.39 21,267,129.49 1/1/23 N/A 0.00 0   0   0  
300801040 013   LO Anaheim CA 98,756.10 0.00 4.68100 % 5/1/24 N 24,500,000.00 24,500,000.00 1/1/23 N/A 0.00 0   0   0  
001441923 014   RT Miami FL 85,586.70 33,205.25 4.48000 % 7/1/24 N 22,185,492.46 22,152,287.21 1/1/23 N/A 0.00 0   0   0  
302271015 015   MU San Diego CA 81,814.84 28,275.52 4.76000 % 7/1/24 N 19,960,248.24 19,931,972.72 1/1/23 N/A 0.00 0   0   0  
300801059 017   LO Houston TX 0.00 0.00 4.79700 % 7/1/24 N 18,608,145.24 18,608,145.24 4/1/17 12/12/22 25,228,584.77 3   7   0  
302271018 018   MF Irmo SC 69,782.08 28,327.57 4.55000 % 6/1/24 N 17,810,385.48 17,782,057.91 1/1/23 N/A 0.00 0   0   0  
300801034 019   LO Del Mar CA 77,820.76 0.00 4.88500 % 5/1/24 N 18,500,000.00 18,500,000.00 1/1/23 N/A 0.00 0   0   0  
453000202 01 A N/A     192,496.93 83,295.31 5.24000 % 2/1/24 N 42,661,225.71 42,577,930.40 1/1/23 N/A 0.00 0   0   0  
001442057 020   RT Various KY 57,557.53 44,906.31 4.68000 % 7/1/24 N 14,282,266.55 14,237,360.24 1/1/23 N/A 0.00 0   0   0  
001441771 021   RT Marlborough MA 66,469.80 25,376.39 4.56000 % 4/1/24 N 16,927,793.00 16,902,416.61 1/1/23 N/A 0.00 0   0   0  
302271022 022   RT Slingerlands NY 57,732.65 24,386.10 4.61000 % 7/1/24 N 14,543,247.34 14,518,861.24 1/1/23 N/A 0.00 0   0   0  
302271023 023   RT Vallejo CA 40,266.46 25,101.28 4.37000 % 6/1/23 N 10,700,469.66 10,675,368.38 1/1/23 N/A 0.00 0   0   0  
302271024 024   RT Moreno Valley CA 47,336.60 17,617.52 4.58000 % 7/1/24 N 12,002,518.34 11,984,900.82 1/1/23 N/A 0.00 0   0   0  
302271025 025   RT Coachella CA 42,713.74 21,913.29 4.67300 % 7/1/24 N 10,614,818.74 10,592,905.45 1/1/23 N/A 0.00 0   0   0  
302271026 026   RT Las Vegas NV 45,765.76 17,950.44 4.62000 % 7/1/24 N 11,503,751.96 11,485,801.52 1/1/23 N/A 0.00 0   0   0  
001442272 027   RT Valencia CA 46,086.67 0.00 4.46000 % 6/1/24 N 12,000,000.00 12,000,000.00 1/1/23 N/A 0.00 0   0   0  
300801028 029   LO Anaheim CA 35,699.53 20,518.09 4.42000 % 4/1/24 N 9,379,530.11 9,359,012.02 1/1/23 N/A 0.00 0   0   0  
001441863 032   RT Pacific Palisades CA 34,408.45 17,521.47 4.71100 % 6/1/24 N 8,481,892.66 8,464,371.19 1/1/23 N/A 0.00 0   0   0  
302271033 033   OF Glendale AZ 33,820.06 12,904.38 4.52000 % 7/1/24 N 8,689,138.55 8,676,234.17 1/1/22 6/13/22 1,372,683.54 3   7   0  
302271034 034   LO Grapevine TX 30,118.29 22,550.56 4.90000 % 3/1/24 N 7,137,976.08 7,115,425.52 1/1/23 N/A 0.00 0   0   8  

 

Reports Available at sf.citidirect.com Page 13 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
300801066 035 SS Vauxhall NJ 28,771.49 16,323.58 4.40500 % 7/1/24 N 7,585,028.40 7,568,704.82 1/1/23 N/A 0.00 0   0   0  
001442264 036 RT Massena NY 22,297.49 33,241.78 4.21000 % 7/1/24 N 6,150,561.48 6,117,319.70 1/1/23 N/A 0.00 0   0   0  
302271037 037 MF Greensboro NC 29,441.30 14,082.55 4.49000 % 4/1/24 N 7,614,675.99 7,600,593.44 1/1/23 N/A 0.00 0   0   0  
302271038 038 N/A Greenwich CT 30,586.67 0.00 4.44000 % 7/1/24 N 8,000,000.00 8,000,000.00 1/1/23 N/A 0.00 0   0   0  
300801063 039 RT Bealeton VA 31,405.37 12,394.03 5.40000 % 7/1/24 N 6,753,842.31 6,741,448.28 1/1/23 N/A 0.00 0   0   0  
001442315 042 RT Columbia SC 20,165.89 10,610.70 4.60500 % 7/1/24 N 5,085,440.28 5,074,829.58 1/1/23 N/A 0.00 0   0   0  
302271044 044 RT Nanuet NY 17,229.02 9,562.36 4.48000 % 6/1/24 N 4,466,047.30 4,456,484.94 1/1/23 N/A 0.00 0   0   8  
300801068 045 LO Nashville TN 19,316.53 12,299.03 5.30000 % 8/1/24 N 4,232,470.91 4,220,171.88 1/1/23 1/11/23 0.00 0   98   0  
302271046 046 MF Vacaville CA 18,541.01 7,756.47 4.65000 % 6/1/24 N 4,630,428.90 4,622,672.43 1/1/23 N/A 0.00 0   0   0  
302271047 047 RT Conway AR 17,611.86 8,020.36 4.60000 % 7/1/24 N 4,446,191.23 4,438,170.87 1/1/23 N/A 0.00 0   0   0  
302271048 048 RT Malone NY 18,634.08 7,448.29 4.75000 % 7/1/24 N 4,555,699.66 4,548,251.37 1/1/23 N/A 0.00 0   98   0  
001442276 049 RT Jamestown NC 16,373.17 8,961.10 4.50000 % 7/1/24 N 4,225,333.06 4,216,371.96 1/1/23 N/A 0.00 0   0   0  
300801064 050 LO Portland OR 17,620.61 10,961.50 5.40000 % 7/1/24 N 3,789,378.31 3,778,416.81 1/1/23 N/A 0.00 0   0   0  
001442265 052 RT Petaluma CA 16,292.87 6,703.69 4.34000 % 7/1/24 N 4,359,620.11 4,352,916.42 1/1/23 N/A 0.00 0   0   0  
302271053 053 RT Orlando FL 15,988.76 7,856.02 4.79000 % 7/1/24 N 3,876,322.93 3,868,466.91 1/1/23 N/A 0.00 0   0   0  
001442111 054 RT Albertville AL 17,264.46 8,261.58 4.70000 % 7/1/24 N 4,265,756.44 4,257,494.86 1/1/23 N/A 0.00 0   0   0  
300801062 055 OF Westminster CO 15,586.89 6,404.16 4.68000 % 7/1/24 N 3,867,713.84 3,861,309.68 1/1/23 N/A 0.00 0   0   0  
300801061 057 MF Cheektowaga NY 14,061.58 6,636.76 4.90000 % 7/1/24 N 3,332,567.50 3,325,930.74 1/1/23 N/A 0.00 0   0   0  
302271058 058 RT Odessa TX 14,986.78 0.00 4.58000 % 6/1/24 N 3,800,000.00 3,800,000.00 1/1/23 N/A 0.00 0   0   0  
302271059 059 RT Plano TX 13,053.11 6,508.67 4.75000 % 7/1/24 N 3,191,251.78 3,184,743.11 1/1/23 N/A 0.00 0   0   0  
302271060 060 RT Sugar Grove IL 14,942.86 0.00 4.69000 % 7/1/24 N 3,700,000.00 3,700,000.00 1/1/23 N/A 0.00 0   0   0  
300801060 061 IN San Antonio TX 12,342.37 5,062.59 4.87200 % 7/1/24 N 2,941,929.26 2,936,866.67 1/1/23 N/A 0.00 0   0   0  
302271062 062 RT Merrillville IN 10,766.60 5,118.75 4.88000 % 7/1/24 N 2,562,119.42 2,557,000.67 1/1/23 N/A 0.00 0   0   0  
300801067 063 LO Richmond VA 10,503.34 6,198.17 5.57500 % 7/1/24 N 2,187,880.14 2,181,681.97 1/1/23 N/A 0.00 0   0   0  
001442083 064 RT Fishers IN 9,227.47 4,640.33 4.74500 % 6/1/24 N 2,258,329.81 2,253,689.48 1/1/23 N/A 0.00 0   0   0  
300801054 065 MH Malabar FL 8,647.43 6,040.24 5.05000 % 6/1/24 N 1,988,550.56 1,982,510.32 1/1/23 N/A 0.00 0   0   0  
302271067 067 RT Plainwell MI 7,643.25 3,453.92 5.02000 % 7/1/24 N 1,768,133.55 1,764,679.63 1/1/23 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 14 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date:   01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust  
Determination Date: 01/11/2023        
      Commercial Mortgage Pass-Through Certificates  
        Series 2014-C17    
Totals Count: 54 2,564,409.89 1,024,251.80 645,672,221.09 644,647,969.29 26,601,268.31

 

Reports Available at sf.citidirect.com Page 15 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
300801059 017 3+ 19,858,629.77 4/1/17 0.00 3,223,918.79 3,169,377.44 19,777,386.42 3   7   3/16/17 6/7/18   7/3/18
302271033 033 3+ 8,835,392.82 1/1/22 41,405.29 497,573.46 13,385.60 400.00 3   7   11/4/20     4/8/22
Totals Count: 2 28,694,022.59   41,405.29 3,721,492.25 3,182,763.04 19,777,786.42                

 

Reports Available at sf.citidirect.com Page 16 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
01/18/2023 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   27,284,379.41   2  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 4.232 % 3.7 %
12/16/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   27,297,283.79   2  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 4.228 % 3.7 %
11/18/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   27,311,226.62   2  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 4.223 % 3.7 %
10/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   8,715,881.67   1   18,608,145.24   1  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.346 % 1.9 % 2.873 % 1.9 %
09/16/2022 19,678,085.84   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   8,729,724.15   1   18,608,145.24   1  
  3.033 % 3.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.345 % 1.9 % 2.868 % 1.9 %
08/17/2022 4,586,382.33   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   8,742,421.14   1   18,608,145.24   1  
  0.706 % 1.9 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.345 % 1.9 % 2.863 % 1.9 %
07/15/2022 4,593,675.29   1   4,294,364.07   1   0.00   0   0.00   0   0.00   0   0.00   0   8,755,068.91   1   18,608,145.24   1  
  0.706 % 1.9 % 0.660 % 1.9 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.345 % 1.9 % 2.859 % 1.9 %
06/17/2022 4,601,543.22   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   13,075,721.58   2   18,608,145.24   1  
  0.706 % 1.9 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.006 % 3.7 % 2.854 % 1.9 %
05/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   13,100,171.96   2   18,608,145.24   1  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.006 % 3.7 % 2.850 % 1.9 %
04/15/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   13,126,254.36   2   18,608,145.24   1  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.891 % 3.6 % 2.680 % 1.8 %
03/17/2022 20,219,981.13   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   13,150,492.58   2   18,608,145.24   1  
  2.908 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.891 % 3.6 % 2.676 % 1.8 %
02/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   4,356,797.25   1   27,431,202.93   2  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.625 % 1.8 % 3.938 % 3.6 %

 

Reports Available at sf.citidirect.com Page 17 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
300801059 017 Holiday Inn Houston Intercontinental 25,228,584.77 12/12/2022 0.00 1,219,385.85
302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,319.15 76,143.36
300801068 045 Comfort Suites Nashville 0.00 01/11/2023 0.00 0.00
Totals 3   26,601,268.31   5,319.15 1,295,529.21

 

Reports Available at sf.citidirect.com Page 18 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
05/15/2020 302271004 004 Aspen Heights - Statesboro 3,089,245.94 04/13/2020 0.00 0.00
06/17/2020 302271004 004 Aspen Heights - Statesboro 3,089,245.94 04/13/2020 0.00 0.00
07/17/2020 302271004 004 Aspen Heights - Statesboro 3,089,245.94 04/13/2020 0.00 0.00
09/17/2020 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
10/19/2020 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
11/18/2020 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
12/17/2020 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
01/15/2021 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
02/18/2021 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
03/17/2021 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
04/16/2021 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
05/17/2021 001442075 005 San Isidro Plaza I & II 0.00 09/11/2020 0.00 0.00
06/17/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
07/16/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
08/17/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
09/17/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
10/18/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
11/18/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
12/17/2021 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
01/18/2022 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
02/17/2022 001442075 005 San Isidro Plaza I & II 0.00 06/11/2021 0.00 0.00
03/17/2022 001442075 005 San Isidro Plaza I & II 0.00 03/11/2022 0.00 0.00
04/15/2022 001442075 005 San Isidro Plaza I & II 0.00 03/11/2022 0.00 0.00
05/17/2022 001442075 005 San Isidro Plaza I & II 0.00 03/11/2022 0.00 0.00
01/15/2021 302271016 016 Keystone Park 3,535,753.36 01/11/2021 13,841.10 13,841.10
02/18/2021 302271016 016 Keystone Park 3,535,753.36 01/11/2021 13,841.10 27,682.20
03/17/2021 302271016 016 Keystone Park 3,535,753.36 01/11/2021 12,501.61 40,183.81
04/16/2021 302271016 016 Keystone Park 3,535,753.36 01/11/2021 13,841.10 54,024.91
05/17/2021 302271016 016 Keystone Park 3,535,753.36 01/11/2021 13,394.61 67,419.52
06/17/2021 302271016 016 Keystone Park 3,535,753.36 01/11/2021 13,841.10 81,260.62

 

Reports Available at sf.citidirect.com Page 19 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Appraisal Reduction Detail

 

Distribution Loan       Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/16/2021 302271016 016 Keystone Park   3,535,753.36 01/11/2021 13,394.61 94,655.23
08/17/2021 302271016 016 Keystone Park   3,535,753.36 01/11/2021 0.00 94,655.23
09/15/2017 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/11/2017 24,428.47 24,428.47
10/17/2017 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,464.67 48,893.14
11/17/2017 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,499.42 73,392.56
12/15/2017 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,536.11 97,928.67
01/18/2018 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,571.37 122,500.04
02/16/2018 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,606.08 147,106.12
03/16/2018 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,648.45 171,754.57
04/17/2018 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,686.14 196,440.71
05/17/2018 300801059 017 Holiday Inn Houston Intercontinental 4,451,523.90 09/12/2017 24,724.13 221,164.84
06/15/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 32,866.89 254,031.73
07/17/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 32,918.00 286,949.73
08/17/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 32,967.30 319,917.03
09/17/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 24,306.27 344,223.30
10/17/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 23,522.19 367,745.49
11/19/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 24,306.27 392,051.76
12/17/2018 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 23,522.19 415,573.95
01/17/2019 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 24,306.27 439,880.22
02/15/2019 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 24,306.27 464,186.49
03/15/2019 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 21,954.05 486,140.54
04/17/2019 300801059 017 Holiday Inn Houston Intercontinental 5,908,861.68 06/11/2018 24,306.27 510,446.81
05/17/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 45,444.99 555,891.80
06/17/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 46,959.82 602,851.62
07/17/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 45,444.98 648,296.60
08/16/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 46,959.82 695,256.42
09/17/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 46,959.82 742,216.24
10/18/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 45,444.98 787,661.22
11/18/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 46,959.81 834,621.03
12/17/2019 300801059 017 Holiday Inn Houston Intercontinental 11,415,947.70 05/13/2019 45,444.98 880,066.01

 

Reports Available at sf.citidirect.com Page 20 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Appraisal Reduction Detail

 

Distribution Loan       Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
01/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 38,250.60 918,316.61
02/18/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 38,250.60 956,567.21
03/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 35,782.82 992,350.03
04/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 38,250.60 1,030,600.63
05/15/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 37,016.71 1,067,617.34
06/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 38,250.60 1,105,867.94
07/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 37,016.71 1,142,884.65
08/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 38,250.60 1,181,135.25
09/17/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 38,250.60 1,219,385.85
10/19/2020 300801059 017 Holiday Inn Houston Intercontinental 9,298,733.22 01/13/2020 0.00 1,219,385.85
11/18/2020 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
12/17/2020 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
01/15/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
02/18/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
03/17/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
04/16/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
05/17/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
06/17/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
07/16/2021 300801059 017 Holiday Inn Houston Intercontinental 24,569,149.10 11/12/2020 0.00 1,219,385.85
08/17/2021 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
09/17/2021 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
10/18/2021 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
11/18/2021 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
12/17/2021 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
01/18/2022 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
02/17/2022 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
03/17/2022 300801059 017 Holiday Inn Houston Intercontinental 25,932,243.92 08/11/2021 0.00 1,219,385.85
04/15/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
05/17/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
06/17/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85

 

Reports Available at sf.citidirect.com Page 21 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/15/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
08/17/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
09/16/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
10/17/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
11/18/2022 300801059 017 Holiday Inn Houston Intercontinental 25,621,300.39 04/11/2022 0.00 1,219,385.85
12/16/2022 300801059 017 Holiday Inn Houston Intercontinental 25,228,584.77 12/12/2022 0.00 1,219,385.85
01/18/2023 300801059 017 Holiday Inn Houston Intercontinental 25,228,584.77 12/12/2022 0.00 1,219,385.85
11/18/2021 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,987.04 4,987.04
12/17/2021 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,826.17 9,813.21
01/18/2022 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,987.04 14,800.25
02/17/2022 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,987.04 19,787.29
03/17/2022 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,504.43 24,291.72
04/15/2022 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,987.04 29,278.76
05/17/2022 302271033 033 Arrowhead Professional Park 1,286,979.15 11/12/2021 4,826.17 34,104.93
06/17/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,319.15 39,424.08
07/15/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,147.56 44,571.64
08/17/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,319.15 49,890.79
09/16/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,319.15 55,209.94
10/17/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,147.56 60,357.50
11/18/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,319.15 65,676.65
12/16/2022 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,147.56 70,824.21
01/18/2023 302271033 033 Arrowhead Professional Park 1,372,683.54 06/13/2022 5,319.15 76,143.36
06/17/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
07/15/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
08/17/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
09/16/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
10/17/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
11/18/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
12/16/2022 300801068 045 Comfort Suites Nashville 0.00 06/13/2022 0.00 0.00
01/18/2023 300801068 045 Comfort Suites Nashville 0.00 01/11/2023 0.00 0.00

 

Reports Available at sf.citidirect.com Page 22 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
302271044 044 Home Depot Shopping Center 8/1/20 8 Other
 
Totals 2        

 

Reports Available at sf.citidirect.com Page 23 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
06/17/2021 302271016 016 Keystone Park 5/14/21 8 Other
07/16/2021 302271016 016 Keystone Park 5/14/21 8 Other
08/17/2021 302271016 016 Keystone Park 5/14/21 8 Other
12/17/2020 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
01/15/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
02/18/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
03/17/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
04/16/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
05/17/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
06/17/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
07/16/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
08/17/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
09/17/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
10/18/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
11/18/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
12/17/2021 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
01/18/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
02/17/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
03/17/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
04/15/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
05/17/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
06/17/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
07/15/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
08/17/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
09/16/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
10/17/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
11/18/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other

 

Reports Available at sf.citidirect.com Page 24 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
12/16/2022 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
01/18/2023 302271034 034 Holiday Inn Express - Grapevine 11/1/20 8 Other
09/17/2020 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
10/19/2020 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
11/18/2020 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
12/17/2020 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
01/15/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
02/18/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
03/17/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
04/16/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
05/17/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
06/17/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
07/16/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
08/17/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
09/17/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
10/18/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
11/18/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
12/17/2021 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
01/18/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
02/17/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
03/17/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
04/15/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
05/17/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
06/17/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
07/15/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
08/17/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
09/16/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other

 

Reports Available at sf.citidirect.com Page 25 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
10/17/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
11/18/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
12/16/2022 302271044 044 Home Depot Shopping Center 8/1/20 8 Other
01/18/2023 302271044 044 Home Depot Shopping Center 8/1/20 8 Other

 

Reports Available at sf.citidirect.com Page 26 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
300801059 017 7     3/16/17 11/11/22 22,500,000.00 0.00 See the loan supplemental file for comments.
302271033 033 7     11/4/20 5/20/22 8,410,000.00 0.00 See the loan supplemental file for comments.
300801068 045 98     6/4/20 1/1/23 5,900,000.00 0.00 See the loan supplemental file for comments.
302271048 048 98     12/20/19 5/21/14 6,700,000.00 0.00 See the loan supplemental file for comments.
Totals 4           43,510,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 27 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust
Determination Date: 01/11/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-C17
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
5/17/22 001442075 005 7/3/20 8     0.00 0.00 12   NM 4.739 %   3,175,314.79 1.55 % 7/1/21 0
4/15/22 001442075 005 7/3/20 13     40,249,886.38 40,642,879.59 12   NM 4.739 %   3,175,314.79 1.55 % 7/1/21 0
3/17/22 001442075 005 7/3/20 13     40,312,530.43 40,642,879.59 12   NM 4.739 %   3,175,314.79 1.55 % 7/1/21 0
2/17/22 001442075 005 7/3/20 13     40,390,805.12 40,642,879.59 12   NM 4.739 %   3,175,314.79 1.55 % 7/1/21 0
1/18/22 001442075 005 7/3/20 11     40,452,876.48 40,642,879.59 12   NM 4.739 %   1,079,170.65 0.79 % 7/1/21 0
12/17/21 001442075 005 7/3/20 11     40,514,695.59 40,642,879.59 12   NM 4.739 %   1,079,170.65 0.79 % 7/1/21 0
11/18/21 001442075 005 7/3/20 11     40,581,583.55 40,709,263.35 12   NM 4.739 %   1,079,170.65 0.79 % 7/1/21 0
10/18/21 001442075 005 7/3/20 1     40,642,879.59 40,709,263.35 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 0
9/17/21 001442075 005 7/3/20 1     40,709,263.35 40,770,040.51 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 0
8/17/21 001442075 005 7/3/20 1     40,770,040.51 40,830,570.67 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 0
7/16/21 001442075 005 7/3/20 4     40,830,570.67 40,896,216.17 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 0
6/17/21 001442075 005 7/3/20 13     40,896,216.17 40,896,216.17 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 1
5/17/21 001442075 005 7/3/20 13     40,956,233.55 41,021,384.77 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 2
4/16/21 001442075 005 7/3/20 13     41,021,384.77 41,156,346.63 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 3
3/17/21 001442075 005 7/3/20 13     41,080,893.47 41,156,346.63 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 4
2/18/21 001442075 005 7/3/20 13     41,156,346.63 41,156,346.63 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 5
1/15/21 001442075 005 7/3/20 13     41,215,306.85 41,274,027.46 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 6
12/17/20 001442075 005 7/3/20 13     41,274,027.46 41,396,150.95 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 7
11/18/20 001442075 005 7/3/20 13     41,337,928.67 41,396,150.95 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 8
10/19/20 001442075 005 7/3/20 13     41,396,150.95 41,459,571.80 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 9
9/17/20 001442075 005 7/3/20 13     41,459,571.80 41,756,763.26 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 10
8/17/20 001442075 005 7/3/20 13     41,517,299.72 41,756,763.26 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 11
7/17/20 001442075 005 7/3/20 13     41,574,793.04 41,756,763.26 12   NM 4.739 %   1,011,622.00 1.48 % 7/1/21 12
1/18/23 300801059 017 3/16/17 7     18,608,145.24 19,858,629.77 19   TX 4.797 %   -366,100.00 -0.56 % 7/1/24 18
12/16/22 300801059 017 3/16/17 7     18,608,145.24 19,858,629.77 19   TX 4.797 %   -366,100.00 -0.56 % 7/1/24 19
11/18/22 300801059 017 3/16/17 7     18,608,145.24 19,858,629.77 19   TX 4.797 %   -366,100.00 -0.56 % 7/1/24 20

 

Reports Available at sf.citidirect.com Page 28 of 40 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
10/17/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -213,154.48 -0.65 % 7/1/24 21
9/16/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -213,154.48 -0.65 % 7/1/24 22
8/17/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -213,154.48 -0.65 % 7/1/24 23
7/15/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -26,878.46 -0.03 % 7/1/24 24
6/17/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -26,878.46 -0.03 % 7/1/24 25
5/17/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -26,878.46 -0.03 % 7/1/24 26
4/15/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -26,878.46 -0.03 % 7/1/24 27
3/17/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -26,878.46 -0.03 % 7/1/24 28
2/17/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -26,878.46 -0.03 % 7/1/24 29
1/18/22 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -177,923.00 -0.27 % 7/1/24 30
12/17/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -177,923.00 -0.27 % 7/1/24 31
11/18/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -177,923.00 -0.27 % 7/1/24 32
10/18/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 33
9/17/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 34
8/17/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 35
7/16/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 36
6/17/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 37
5/17/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 38
4/16/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 39
3/17/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 40
2/18/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -285,218.71 -0.29 % 7/1/24 41
1/15/21 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -293,645.00 -0.45 % 7/1/24 42
12/17/20 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -293,645.00 -0.45 % 7/1/24 43
11/18/20 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -122,975.00 -0.38 % 7/1/24 44
10/19/20 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -122,975.00 -0.38 % 7/1/24 45
9/17/20 300801059 017 3/16/17 7 18,608,145.24 19,858,629.77 19 TX 4.797 % -122,975.00 -0.38 % 7/1/24 46
8/17/20 300801059 017 3/16/17 7 18,639,848.01 19,858,629.77 19 TX 4.797 % -122,975.00 -0.38 % 7/1/24 47
7/17/20 300801059 017 3/16/17 7 18,671,420.36 19,858,629.77 19 TX 4.797 % -823,674.00 -0.84 % 7/1/24 48
6/17/20 300801059 017 3/16/17 7 18,705,345.06 19,858,629.77 19 TX 4.797 % -823,674.00 -0.84 % 7/1/24 49
5/15/20 300801059 017 3/16/17 7 18,736,647.97 19,858,629.77 19 TX 4.797 % -823,674.00 -0.84 % 7/1/24 50
4/17/20 300801059 017 3/16/17 7 18,770,312.96 19,858,629.77 19 TX 4.797 % -823,674.00 -0.84 % 7/1/24 51
 
Reports Available at sf.citidirect.com     Page 29 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
3/17/20 300801059 017 3/16/17 7 18,801,348.61 19,858,629.77 19 TX 4.797 % -823,674.00 -0.84 % 7/1/24 52
2/18/20 300801059 017 3/16/17 7 18,837,256.06 19,858,629.77 19 TX 4.797 % -823,674.00 -0.84 % 7/1/24 53
1/17/20 300801059 017 3/16/17 7 18,868,016.32 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 54
12/17/19 300801059 017 3/16/17 7 18,898,650.04 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 55
11/18/19 300801059 017 3/16/17 7 18,931,670.01 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 56
10/18/19 300801059 017 3/16/17 7 18,962,041.88 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 57
9/17/19 300801059 017 3/16/17 7 18,994,809.45 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 58
8/16/19 300801059 017 3/16/17 7 19,024,921.58 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 59
7/17/19 300801059 017 3/16/17 7 19,054,909.83 19,858,629.77 19 TX 4.797 % -240,491.00 -0.74 % 7/1/24 60
6/17/19 300801059 017 3/16/17 7 19,087,307.64 19,858,629.77 19 TX 4.797 % -134,550.00 -0.14 % 7/1/24 61
5/17/19 300801059 017 3/16/17 7 19,117,039.25 19,858,629.77 19 TX 4.797 % -134,550.00 -0.14 % 7/1/24 62
4/17/19 300801059 017 3/16/17 7 19,149,189.68 19,858,629.77 19 TX 4.797 % -134,550.00 -0.14 % 7/1/24 63
3/15/19 300801059 017 3/16/17 7 19,178,666.72 19,858,629.77 19 TX 4.797 % -134,550.00 -0.14 % 7/1/24 64
2/15/19 300801059 017 3/16/17 7 19,215,672.37 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 65
1/17/19 300801059 017 3/16/17 7 19,244,875.92 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 66
12/17/18 300801059 017 3/16/17 7 19,273,959.33 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 67
11/19/18 300801059 017 3/16/17 7 19,305,484.97 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 68
10/17/18 300801059 017 3/16/17 7 19,334,319.05 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 69
9/17/18 300801059 017 3/16/17 7 19,365,604.37 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 70
8/17/18 300801059 017 3/16/17 7 19,394,191.13 19,858,629.77 19 TX 4.797 % 457,325.00 1.40 % 7/1/24 71
7/17/18 300801059 017 3/16/17 7 19,422,660.30 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 72
6/15/18 300801059 017 3/16/17 13 19,453,593.88 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 73
5/17/18 300801059 017 3/16/17 13 19,481,818.68 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 74
4/17/18 300801059 017 3/16/17 13 19,512,516.71 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 75
3/16/18 300801059 017 3/16/17 13 19,540,499.11 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 76
2/16/18 300801059 017 3/16/17 13 19,576,159.78 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 77
1/18/18 300801059 017 3/16/17 13 19,603,880.37 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 78
12/15/17 300801059 017 3/16/17 13 19,631,486.93 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 79
11/17/17 300801059 017 3/16/17 13 19,661,589.05 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 80
10/17/17 300801059 017 3/16/17 13 19,688,958.21 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 81
9/15/17 300801059 017 3/16/17 13 19,718,831.50 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 82
 
Reports Available at sf.citidirect.com     Page 30 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
8/17/17 300801059 017 3/16/17 13 19,745,965.17 19,858,629.77 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 83
7/17/17 300801059 017 3/16/17 13 19,772,987.22 19,885,188.35 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 84
6/16/17 300801059 017 3/16/17 13 19,802,525.94 19,919,567.76 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 85
5/17/17 300801059 017 3/16/17 13 19,829,315.32 19,919,567.76 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 86
4/17/17 300801059 017 3/16/17 13 19,858,629.77 19,919,567.76 19 TX 4.797 % 3,194,473.00 2.45 % 7/1/24 87
1/18/23 300801068 045 6/4/20 98 4,220,171.88 4,220,171.88 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 19
12/16/22 300801068 045 6/4/20 98 4,232,470.91 4,232,470.91 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 20
11/18/22 300801068 045 6/4/20 98 4,245,336.23 4,245,336.23 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 21
10/17/22 300801068 045 6/4/20 9 4,257,520.94 4,257,520.94 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 22
9/16/22 300801068 045 6/4/20 9 4,270,276.11 4,270,276.11 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 23
8/17/22 300801068 045 6/4/20 9 4,282,347.51 4,282,347.51 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 24
7/15/22 300801068 045 6/4/20 98 4,294,364.07 4,318,861.99 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 25
6/17/22 300801068 045 6/4/20 2 4,306,957.24 4,331,347.43 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 26
5/17/22 300801068 045 6/4/20 2 4,318,861.99 4,343,141.38 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 27
4/15/22 300801068 045 6/4/20 2 4,331,347.43 4,343,141.38 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 28
3/17/22 300801068 045 6/4/20 2 4,343,141.38 4,368,475.57 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 29
2/17/22 300801068 045 6/4/20 2 4,356,797.25 4,380,100.84 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 30
1/18/22 300801068 045 6/4/20 2 4,368,475.57 4,392,317.00 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 31
12/17/21 300801068 045 6/4/20 2 4,380,100.84 4,392,317.00 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 32
11/18/21 300801068 045 6/4/20 98 4,392,317.00 4,403,833.95 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 33
10/18/21 300801068 045 6/4/20 98 4,403,833.95 4,415,945.75 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 34
9/17/21 300801068 045 6/4/20 98 4,415,945.75 4,438,713.12 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 35
8/17/21 300801068 045 6/4/20 98 4,427,355.35 4,438,713.12 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 36
7/16/21 300801068 045 6/4/20 98 4,438,713.12 4,450,671.55 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 37
6/17/21 300801068 045 6/4/20 98 4,450,671.55 4,461,923.39 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 38
5/17/21 300801068 045 6/4/20 13 4,461,923.39 4,461,923.39 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 39
4/16/21 300801068 045 6/4/20 13 4,473,779.76 4,484,926.61 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 40
3/17/21 300801068 045 6/4/20 13 4,484,926.61 4,484,926.61 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 41
2/18/21 300801068 045 6/4/20 9 4,498,000.41 4,498,000.41 19 TN 5.300 % 303,482.00 1.07 % 8/1/24 42
1/15/21 300801068 045 6/4/20 9 4,509,037.23 4,520,023.90 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 43
12/17/20 300801068 045 6/4/20 9 4,520,023.90 4,531,624.78 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 44
 
Reports Available at sf.citidirect.com     Page 31 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
11/18/20 300801068 045 6/4/20 9 4,531,624.78 4,542,508.83 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 45
10/19/20 300801068 045 6/4/20 9 4,542,508.83 4,554,010.84 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 46
9/17/20 300801068 045 6/4/20 9 4,554,010.84 4,608,776.53 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 47
8/17/20 300801068 045 6/4/20 13 4,564,793.19 4,608,776.53 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 48
7/17/20 300801068 045 6/4/20 13 4,575,526.56 4,619,310.07 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 49
6/17/20 300801068 045 6/4/20 13 4,586,883.39 4,619,310.07 19 TN 5.300 % 969,697.00 3.41 % 8/1/24 50
8/17/20 302271004 004 3/22/19 8 0.00 0.00 3 GA 5.070 % 934,564.00 1.17 % 2/1/24 42
7/17/20 302271004 004 3/22/19 7 48,313,848.67 48,313,848.67 3 GA 5.070 % 441,113.00 0.18 % 2/1/24 43
6/17/20 302271004 004 3/22/19 7 48,376,225.29 48,376,225.29 3 GA 5.070 % 441,113.00 0.18 % 2/1/24 44
5/15/20 302271004 004 3/22/19 7 48,431,547.40 48,431,547.40 3 GA 5.070 % 441,113.00 0.18 % 2/1/24 45
4/17/20 302271004 004 3/22/19 7 48,493,428.83 48,493,428.83 3 GA 5.070 % 441,113.00 0.18 % 2/1/24 46
3/17/20 302271004 004 3/22/19 7 48,548,241.47 48,548,241.47 3 GA 5.070 % 441,113.00 0.18 % 2/1/24 47
2/18/20 302271004 004 3/22/19 7 48,616,449.96 48,616,449.96 3 GA 5.070 % 441,113.00 0.18 % 2/1/24 48
1/17/20 302271004 004 3/22/19 7 48,670,727.84 48,724,769.79 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 49
12/17/19 302271004 004 3/22/19 7 48,724,769.79 48,724,769.79 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 50
11/18/19 302271004 004 3/22/19 7 48,785,417.57 48,785,417.57 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 51
10/18/19 302271004 004 3/22/19 7 48,838,960.98 48,899,128.33 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 52
9/17/19 302271004 004 3/22/19 7 48,899,128.33 48,899,128.33 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 53
8/16/19 302271004 004 3/22/19 7 48,952,177.45 48,952,177.45 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 54
7/17/19 302271004 004 3/22/19 7 49,004,995.98 49,300,000.00 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 55
6/17/19 302271004 004 3/22/19 7 49,064,464.79 49,300,000.00 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 56
5/17/19 302271004 004 3/22/19 2 49,116,795.22 49,300,000.00 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 57
4/17/19 302271004 004 3/22/19 13 49,175,793.66 49,300,000.00 3 GA 5.070 % 579,419.00 0.91 % 2/1/24 58
8/17/21 302271016 016 6/2/20 1 0.00 0.00 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 34
7/16/21 302271016 016 6/2/20 1 19,404,354.20 19,682,913.66 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 35
6/17/21 302271016 016 6/2/20 1 19,436,605.72 19,682,913.66 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 36
5/17/21 302271016 016 6/2/20 6 19,466,275.37 19,742,692.10 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 37
4/16/21 302271016 016 6/2/20 6 19,498,292.17 19,742,692.10 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 38
3/17/21 302271016 016 6/2/20 1 19,527,720.23 19,742,692.10 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 39
2/18/21 302271016 016 6/2/20 1 19,564,448.15 19,742,692.10 12 TX 4.566 % 1,391,394.00 1.46 % 6/1/24 40
1/15/21 302271016 016 6/2/20 1 19,593,617.11 19,742,692.10 12 TX 4.566 % 891,416.00 1.40 % 6/1/24 41
 
Reports Available at sf.citidirect.com     Page 32 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
12/17/20 302271016 016 6/2/20 1 19,622,671.83 19,742,692.10 12 TX 4.566 % 891,416.00 1.40 % 6/1/24 42
11/18/20 302271016 016 6/2/20 1 19,654,095.80 19,742,692.10 12 TX 4.566 % 891,416.00 1.40 % 6/1/24 43
10/19/20 302271016 016 6/2/20 13 19,682,913.66 19,742,692.10 12 TX 4.566 % 891,416.00 1.40 % 6/1/24 44
9/17/20 302271016 016 6/2/20 13 19,714,109.27 19,802,024.08 12 TX 4.566 % 891,416.00 1.40 % 6/1/24 45
8/17/20 302271016 016 6/2/20 13 19,742,692.10 19,860,899.67 12 TX 4.566 % 1,532,433.00 1.60 % 6/1/24 46
7/17/20 302271016 016 6/2/20 13 19,771,162.98 19,860,899.67 12 TX 4.566 % 1,532,433.00 1.60 % 6/1/24 47
6/17/20 302271016 016 6/2/20 13 19,802,024.08 19,860,899.67 12 TX 4.566 % 1,532,433.00 1.60 % 6/1/24 48
1/18/23 302271033 033 11/4/20 7 8,676,234.17 8,835,392.82 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 18
12/16/22 302271033 033 11/4/20 7 8,689,138.55 8,835,392.82 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 19
11/18/22 302271033 033 11/4/20 7 8,703,081.38 8,835,392.82 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 20
10/17/22 302271033 033 11/4/20 2 8,715,881.67 8,835,392.82 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 21
9/16/22 302271033 033 11/4/20 2 8,729,724.15 8,835,392.82 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 22
8/17/22 302271033 033 11/4/20 2 8,742,421.14 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 23
7/15/22 302271033 033 11/4/20 2 8,755,068.91 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 24
6/17/22 302271033 033 11/4/20 2 8,768,764.34 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 25
5/17/22 302271033 033 11/4/20 2 8,781,309.97 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 26
4/15/22 302271033 033 11/4/20 2 8,794,906.93 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 27
3/17/22 302271033 033 11/4/20 2 8,807,351.20 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 28
2/17/22 302271033 033 11/4/20 7 8,823,057.69 8,910,599.70 17 AZ 4.520 % 36,148.00 0.09 % 7/1/24 29
1/18/22 302271033 033 11/4/20 7 8,835,392.82 8,910,599.70 17 AZ 4.520 % 35,137.79 0.13 % 7/1/24 30
12/17/21 302271033 033 11/4/20 7 8,847,680.12 8,910,599.70 17 AZ 4.520 % 35,137.79 0.13 % 7/1/24 31
11/18/21 302271033 033 11/4/20 7 8,861,028.02 8,910,599.70 17 AZ 4.520 % 35,137.79 0.13 % 7/1/24 32
10/18/21 302271033 033 11/4/20 13 8,873,215.93 8,923,711.49 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 33
9/17/21 302271033 033 11/4/20 13 8,886,468.01 8,923,711.49 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 34
8/17/21 302271033 033 11/4/20 13 8,898,557.29 8,923,711.49 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 35
7/16/21 302271033 033 11/4/20 13 8,910,599.70 8,935,656.37 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 36
6/17/21 302271033 033 11/4/20 13 8,923,711.49 8,948,674.14 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 37
5/17/21 302271033 033 11/4/20 13 8,935,656.37 8,960,522.24 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 38
4/16/21 302271033 033 11/4/20 13 8,948,674.14 8,975,692.14 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 39
3/17/21 302271033 033 11/4/20 13 8,960,522.24 8,999,133.29 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 40
2/18/21 302271033 033 11/4/20 13 8,975,692.14 9,011,912.86 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 41
 
Reports Available at sf.citidirect.com       Page 33 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
1/15/21 302271033 033 11/4/20 13 8,987,435.48 9,023,515.77 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 42
12/17/20 302271033 033 11/4/20 13 8,999,133.29 9,023,515.77 17 AZ 4.520 % -18,427.00 -0.04 % 7/1/24 43
11/18/20 302271033 033 11/4/20 0 9,011,912.86 9,047,712.57 17 AZ 4.520 % -1,739.00 -0.01 % 7/1/24 44
1/18/23 302271048 048 12/20/19 98 4,548,251.37 4,548,251.37 12 NY 4.750 % 214,856.20 1.37 % 7/1/24 18
12/16/22 302271048 048 12/20/19 98 4,555,699.66 4,555,699.66 12 NY 4.750 % 214,856.20 1.37 % 7/1/24 19
11/18/22 302271048 048 12/20/19 98 4,563,717.32 4,563,717.32 12 NY 4.750 % 214,856.20 1.37 % 7/1/24 20
10/17/22 302271048 048 12/20/19 13 4,571,102.61 4,571,102.61 12 NY 4.750 % -29,243.52 -0.37 % 7/1/24 21
9/16/22 302271048 048 12/20/19 13 4,579,059.54 4,579,059.54 12 NY 4.750 % -29,243.52 -0.37 % 7/1/24 22
8/17/22 302271048 048 12/20/19 13 4,586,382.33 4,593,675.29 12 NY 4.750 % -29,243.52 -0.37 % 7/1/24 23
7/15/22 302271048 048 12/20/19 13 4,593,675.29 4,601,543.22 12 NY 4.750 % 307,524.00 1.31 % 7/1/24 24
6/17/22 302271048 048 12/20/19 13 4,601,543.22 4,608,774.42 12 NY 4.750 % 307,524.00 1.31 % 7/1/24 25
5/17/22 302271048 048 12/20/19 13 4,608,774.42 4,608,774.42 12 NY 4.750 % 307,524.00 1.31 % 7/1/24 26
4/15/22 302271048 048 12/20/19 13 4,616,582.82 4,616,582.82 12 NY 4.750 % 307,524.00 1.31 % 7/1/24 27
3/17/22 302271048 048 12/20/19 13 4,623,752.76 4,623,752.76 12 NY 4.750 % 307,524.00 1.31 % 7/1/24 28
2/17/22 302271048 048 12/20/19 13 4,632,719.80 4,632,719.80 12 NY 4.750 % 307,524.00 1.31 % 7/1/24 29
1/18/22 302271048 048 12/20/19 13 4,639,824.00 4,639,824.00 12 NY 4.750 % 154,314.00 0.99 % 7/1/24 30
12/17/21 302271048 048 12/20/19 13 4,646,899.26 4,646,899.26 12 NY 4.750 % 154,314.00 0.99 % 7/1/24 31
11/18/21 302271048 048 12/20/19 13 4,654,557.34 4,654,557.34 12 NY 4.750 % 154,314.00 0.99 % 7/1/24 32
10/18/21 302271048 048 12/20/19 13 4,661,572.58 4,661,572.58 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 33
9/17/21 302271048 048 12/20/19 13 4,669,172.81 4,669,172.81 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 34
8/17/21 302271048 048 12/20/19 13 4,676,128.52 4,676,128.52 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 35
7/16/21 302271048 048 12/20/19 13 4,683,055.89 4,683,055.89 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 36
6/17/21 302271048 048 12/20/19 13 4,690,571.41 4,690,571.41 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 37
5/17/21 302271048 048 12/20/19 13 4,697,439.95 4,697,439.95 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 38
4/16/21 302271048 048 12/20/19 13 4,704,898.76 4,704,898.76 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 39
3/17/21 302271048 048 12/20/19 13 4,711,708.93 4,711,708.93 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 40
2/18/21 302271048 048 12/20/19 13 4,720,352.22 4,720,352.22 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 41
1/15/21 302271048 048 12/20/19 13 4,727,099.44 4,727,099.44 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 42
12/17/20 302271048 048 12/20/19 13 4,733,819.17 4,733,819.17 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 43
11/18/20 302271048 048 12/20/19 13 4,741,134.55 4,741,134.55 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 44
10/19/20 302271048 048 12/20/19 13 4,747,797.11 4,761,663.22 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 45
 
Reports Available at sf.citidirect.com     Page 34 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust            
Determination Date: 01/11/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2014-C17              
9/17/20 302271048 048 12/20/19 13 4,755,057.38 4,768,242.16 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 46
8/17/20 302271048 048 12/20/19 13 4,761,663.22 4,775,421.82 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 47
7/17/20 302271048 048 12/20/19 13 4,768,242.16 4,775,421.82 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 48
6/17/20 302271048 048 12/20/19 13 4,775,421.82 4,775,421.82 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 49
5/15/20 302271048 048 12/20/19 13 4,781,944.71 4,789,070.34 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 50
4/17/20 302271048 048 12/20/19 13 4,789,070.34 4,789,070.34 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 51
3/17/20 302271048 048 12/20/19 13 4,795,537.63 4,803,240.93 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 52
2/18/20 302271048 048 12/20/19 13 4,803,240.93 4,809,650.49 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 53
1/17/20 302271048 048 12/20/19 13 4,809,650.49 4,816,033.94 12 NY 4.750 % 223,277.00 0.95 % 7/1/24 54
 
 
 
 
Reports Available at sf.citidirect.com     Page 35 of 40         © Copyright 2023 Citigroup  

 


 

Distribution Date:   01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust    
Determination Date:   01/11/2023              
          Commercial Mortgage Pass-Through Certificates      
          Series 2014-C17        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 36 of 40     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust    
Determination Date: 01/11/2023              
        Commercial Mortgage Pass-Through Certificates      
            Series 2014-C17        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
4/17/19 302271002 002 4/1/19 5 78,900,000.00 0.00 0.00 0.00 0.00 0.00
5/17/19 001442068 003 5/1/19 2 61,500,000.00 0.00 0.00 0.00 0.00 0.00
8/17/20 302271004 004 7/15/20 3 46,360,400.33 1,897,612.38 0.00 0.00 0.00 0.00
5/17/22 001442075 005 4/18/22 3 40,181,688.57 0.00 0.00 0.00 0.00 0.00
11/18/21 302271016 016 8/11/21 3 0.00 0.00 0.00 0.00 0.00 0.00
8/17/21 302271016 016 8/11/21 3 16,334,656.35 3,039,784.74 0.00 0.00 0.00 0.00
4/17/19 302271028 028 4/1/19 5 10,563,907.40 0.00 0.00 0.00 0.00 0.00
2/16/18 302271030 030 1/12/18 9 9,929,436.82 0.00 0.00 0.00 0.00 317,340.23
6/17/21 001341646 031 5/28/21 2 8,879,378.16 0.00 0.00 0.00 0.00 0.00
7/16/21 300801055 040 6/29/21 5 6,541,792.53 0.00 0.00 0.00 0.00 0.00
8/16/19 302271041 041 8/1/19 5 5,735,698.47 0.00 0.00 0.00 0.00 0.00
2/18/21 302271043 043 1/12/21 9 4,818,241.57 0.00 0.00 0.00 0.00 756,235.63
6/17/19 300801047 051 6/4/19 5 4,273,020.42 0.00 0.00 0.00 0.00 0.00
5/17/21 302271056 056 4/22/21 2 3,673,835.34 0.00 0.00 0.00 0.00 0.00
4/17/19 302271066 066 4/1/19 2 2,154,752.95 0.00 0.00 0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com     Page 37 of 40     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023   Morgan Stanley Bank of America Merrill Lynch Trust        
Determination Date: 01/11/2023                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2014-C17            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 38 of 40     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust        
Determination Date: 01/11/2023                    
Commercial Mortgage Pass-Through Certificates
Series 2014-C17
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
10/17/22 001442075 005     0.00 0.00 0.00 0.00 2,316,555.74 44,292,612.01 0.00 0.00  
5/17/22 001442075 005   2/28/22 59,100,000.00 0.00 40,249,886.38 0.00 2,316,555.74 44,292,612.01 0.00 0.00  
11/18/21 302271016 016     0.00 0.00 -6,450.24 0.00 0.00 6,450.24 0.00 0.00  
8/17/21 302271016 016   12/21/20 17,960,000.00 0.00 19,404,354.20 0.00 1,151,524.97 17,516,094.43 0.00 3,039,784.74  
8/17/20 302271004 004   7/3/19 47,300,000.00 0.00 48,313,848.67 0.00 997,998.38 47,414,234.67 0.00 1,897,612.38  
 
 
 
 
Reports Available at sf.citidirect.com       Page 39 of 40       © Copyright 2023 Citigroup

 


 

Distribution Date: 01/18/2023 Morgan Stanley Bank of America Merrill Lynch Trust      
Determination Date: 01/11/2023            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2014-C17      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 40 of 40     © Copyright 2023 Citigroup