XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Cash Flow Statements - EUR (€)
€ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating activities    
Net profit/(loss) for the period € (94,626) € (131,035)
Reversal of finance income (28,854) (3,575)
Reversal of finance expenses 44,786 77,161
Reversal of (gain)/loss on disposal of property, plant and equipment 0 (91)
Reversal of income taxes 1,061 2,508
Adjustments for non-cash items:    
Non-cash consideration relating to revenue (1,402) (24,770)
Share of (profit)/loss of associates (26,579) 5,796
Share-based payment 25,558 17,281
Depreciation 4,426 4,359
Impairment of property, plant and equipment 7,508 0
Amortization 119 118
Changes in working capital:    
Inventories 2,538 (23,750)
Receivables 98,032 (11,286)
Prepayments (5,521) (3,904)
Contract liabilities (4,054) (950)
Trade payables, accrued expenses and other liabilities (40,767) (19,025)
Provisions 260 7,076
Cash flows generated from/(used in) operations (17,515) (104,087)
Finance income received 4,208 3,588
Finance expenses paid (954) (877)
Income taxes received/(paid) (52) (206)
Cash flows from/(used in) operating activities (14,313) (101,582)
Investing activities    
Acquisition of intangible assets and property, plant and equipment (703) (199)
Settlement of marketable securities 0 7,354
Cash flows from/(used in) investing activities (703) 7,155
Financing activities    
Repayment of borrowings (3,066) (2,786)
Proceeds from exercise of warrants 13,834 21,209
Acquisition of treasury shares, net of transaction costs (17,396)  
Payment of withholding taxes under stock incentive programs (11,396)  
Cash flows from/(used in) financing activities (18,024) 18,423
Increase/(decrease) in cash and cash equivalents (33,040) (76,004)
Cash and cash equivalents at January 1 559,543 392,164
Effect of exchange rate changes on balances held in foreign currencies (8,580) 4,079
Bank deposits 517,923 320,239
Cash and cash equivalents at March 31 € 517,923 € 320,239