XML 34 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Presentation of leases for lessee [abstract]  
Schedule of Financial Assets and Financial Liabilities

The financial assets and liabilities comprise the following:

 

March 31,
2025

 

 

December 31,
2024

 

 

(EUR’000)

 

Financial assets by category

 

 

 

 

 

 

Trade receivables

 

 

66,685

 

 

 

166,280

 

Other receivables (excluding indirect tax receivables)

 

 

4,501

 

 

 

3,964

 

Cash and cash equivalents

 

 

517,923

 

 

 

559,543

 

Financial assets measured at amortized cost

 

 

589,109

 

 

 

729,787

 

Total financial assets

 

 

589,109

 

 

 

729,787

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current assets

 

 

2,657

 

 

 

2,317

 

Current assets

 

 

586,452

 

 

 

727,470

 

Total financial assets

 

 

589,109

 

 

 

729,787

 

 

 

 

 

 

 

Financial liabilities by category

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

Convertible senior notes

 

 

449,562

 

 

 

458,207

 

Royalty funding liabilities

 

 

303,347

 

 

 

305,379

 

Lease liabilities

 

 

94,363

 

 

 

93,030

 

Trade payables and accrued expenses

 

 

84,370

 

 

 

96,394

 

Other liabilities (excluding indirect tax, and employee related payables)

 

 

3,870

 

 

 

311

 

Financial liabilities measured at amortized cost

 

 

935,512

 

 

 

953,321

 

Derivative liabilities

 

 

174,581

 

 

 

150,670

 

Financial liabilities measured at fair value through profit or loss

 

 

174,581

 

 

 

150,670

 

Total financial liabilities

 

 

1,110,093

 

 

 

1,103,991

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current liabilities

 

 

357,312

 

 

 

365,080

 

Current liabilities

 

 

752,781

 

 

 

738,911

 

Total financial liabilities

 

 

1,110,093

 

 

 

1,103,991

 

Summary of Fair Value Hierarchy

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

Fair value level

 

 

(EUR’000)

 

 

(1-3)

 

Convertible senior notes

 

 

449,562

 

 

 

433,666

 

 

 

458,207

 

 

 

438,288

 

 

 

3

 

Royalty funding liabilities

 

 

303,347

 

 

 

308,018

 

 

 

305,379

 

 

 

305,673

 

 

 

3

 

Financial liabilities measured at amortized cost

 

 

752,909

 

 

 

741,684

 

 

 

763,586

 

 

 

743,961

 

 

 

 

Derivative liabilities

 

 

174,581

 

 

 

174,581

 

 

 

150,670

 

 

 

150,670

 

 

 

3

 

Financial liabilities measured at fair value through profit or loss

 

 

174,581

 

 

 

174,581

 

 

 

150,670

 

 

 

150,670

 

 

 

 

Movements in Level 3 Fair Value Measurements

The following table specifies movements in level 3 fair value measurements:

 

 

2025

 

 

2024

 

 

(EUR’000)

 

Derivative liabilities

 

 

 

 

 

 

January 1

 

 

150,670

 

 

 

143,296

 

Remeasurement recognized in finance (income) or expense

 

 

23,911

 

 

 

53,995

 

March 31

 

 

174,581

 

 

 

197,291

 

Summary of Maturity Analysis For Financial Liabilities

The following table summarizes maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated statements of financial position as of March 31, 2025:

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

 

(EUR’000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings (excluding lease liabilities)

 

 

39,585

 

 

 

991,636

 

 

 

 

 

 

1,031,221

 

 

 

752,909

 

Lease liabilities

 

 

15,129

 

 

 

57,607

 

 

 

35,250

 

 

 

107,986

 

 

 

94,363

 

Trade payables, accrued expenses and other liabilities

 

 

88,240

 

 

 

 

 

 

 

 

 

88,240

 

 

 

88,240

 

Total financial liabilities

 

 

142,954

 

 

 

1,049,243

 

 

 

35,250

 

 

 

1,227,447

 

 

 

935,512

 

“Borrowings (excluding lease liabilities)” comprise convertible notes and royalty funding liabilities. Expected maturity for royalty funding liabilities is based on anticipated amount and timing of future revenue from sale of commercial products. Further details regarding the payment structure of the royalty funding agreements are provided above.