XML 33 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - EUR (€)
€ in Thousands
Total
Share Capital [member]
Share Premium [member]
Treasury shares [member]
Foreign Currency Translation Reserve [member]
Accumulated Deficit [member]
Equity at Dec. 31, 2021 € 883,635 € 7,646 € 2,107,739 € (21) € 3,779 € (1,235,508)
Net profit/(loss) for the year (583,194)         (583,194)
Other comprehensive income/(loss), net of tax (327)       (327)  
Total comprehensive income/(loss) (583,521)     0 (327) (583,194)
Share-based payment (Note 7) 64,180         64,180
Transfer under stock incentive programs       6   (6)
Capital increase 10,285 74 10,211 0   0
Equity at Dec. 31, 2022 263,348 7,675 2,112,863 (149) 3,452 (1,860,493)
Net profit/(loss) for the year (481,447)         (481,447)
Other comprehensive income/(loss), net of tax (2,731)       (2,731)  
Total comprehensive income/(loss) (484,178)     0 (2,731) (481,447)
Share-based payment (Note 7) 66,660         66,660
Acquisition of treasury shares (106,099)     (134)   (105,965)
Transfer under stock incentive programs       3   (3)
Net settlement under stock incentive programs (1,812)         (1,812)
Capital increase 5,153 29 5,124      
Equity at Dec. 31, 2023 (145,697) [1] 7,749 2,123,074 (146) 721 (2,277,095)
Net profit/(loss) for the year (378,084)         (378,084)
Other comprehensive income/(loss), net of tax 1,062       1,062  
Total comprehensive income/(loss) (377,022)     0 1,062 (378,084)
Share-based payment (Note 7) 95,512         95,512
Transfer under stock incentive programs       33   (33)
Capital increase 340,792 400 340,392      
Cost of capital increase (19,291)   (19,291)      
Equity at Dec. 31, 2024 € (105,706) € 8,149 € 2,444,175 € (113) € 1,783 € (2,559,700)
[1] Restatement relates to adoption of amendments to IAS 1, “Presentation of Financial Statements.” Refer to Note 2 for further details.