XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Cash Flow Statements - EUR (€)
€ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities    
Net profit/(loss) for the period € (339,615) € (394,569)
Reversal of finance income (29,262) (76,985)
Reversal of finance expenses 70,488 35,640
Reversal of (gain)/loss on disposal of property, plant and equipment (91)  
Reversal of income taxes (expenses) 3,758 1,513
Adjustments for non-cash items:    
Non-cash consideration relating to revenue (26,490) (1,774)
Share of profit/(loss) of associates 15,485 15,471
Share-based payment 69,291 50,752
Depreciation 12,891 13,601
Amortization 348 333
Changes in working capital:    
Inventories (56,502) (58,459)
Receivables 6,191 (24,250)
Prepayments 6,122 (6,238)
Contract liabilities (deferred income) (547) (9,233)
Trade payables, accrued expenses and other payables (18,028) 13,604
Increase/(decrease) in provisions 69,955 13,094
Cash flows generated from/(used in) operations (216,006) (427,500)
Finance income received 8,923 12,577
Finance expenses paid (8,563) (8,632)
Income taxes received/(paid) (3,375) (1,336)
Cash flows from/(used in) operating activities (219,021) (424,891)
Investing activities    
Acquisition of property, plant and equipment (1,008) (2,505)
Proceeds from disposal of property, plant and equipment 950 46
Development expenditures (software) (36)  
Settlement of marketable securities 7,354 282,282
Cash flows from/(used in) investing activities 7,260 279,823
Financing activities    
Repayment of borrowings (8,418) (7,703)
Net proceeds from borrowings 134,158 139,782
Proceeds from exercise of warrants 27,480 8,268
Net proceeds from follow-on public offerings 290,622  
Cash flows from/(used in) financing activities 443,842 140,347
Increase/(decrease) in cash and cash equivalents 232,081 (4,721)
Cash and cash equivalents at January 1 392,164 444,767
Effect of exchange rate changes on balances held in foreign currencies 1,270 1,222
Bank deposits 625,515 441,268
Cash and cash equivalents at September 30 € 625,515 € 441,268