XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Financial Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Financial Assets and Financial Liabilities

The following table specifies financial assets and liabilities:

 

September 30,
2024

 

 

December 31,
2023

 

 

(EUR’000)

 

Financial assets by category

 

 

 

 

 

 

Trade receivables

 

 

33,098

 

 

 

35,874

 

Other receivables (excluding income tax and indirect tax receivables)

 

 

9,035

 

 

 

3,909

 

Marketable securities

 

 

 

 

 

7,275

 

Cash and cash equivalents

 

 

625,515

 

 

 

392,164

 

Financial assets measured at amortized cost

 

 

667,648

 

 

 

439,222

 

Total financial assets

 

 

667,648

 

 

 

439,222

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current assets

 

 

2,202

 

 

 

2,127

 

Current assets

 

 

665,446

 

 

 

437,095

 

Total financial assets

 

 

667,648

 

 

 

439,222

 

 

 

 

 

 

 

Financial liabilities by category

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

Convertible senior notes

 

 

422,064

 

 

 

407,095

 

Royalty funding liabilities

 

 

276,802

 

 

 

138,377

 

Lease liabilities

 

 

89,796

 

 

 

98,793

 

Trade payables and accrued expenses

 

 

75,268

 

 

 

94,566

 

Other liabilities (excluding income tax, indirect tax, and employee related payables)

 

 

288

 

 

 

 

Financial liabilities measured at amortized cost

 

 

864,218

 

 

 

738,831

 

Derivative liabilities

 

 

168,346

 

 

 

143,296

 

Financial liabilities measured at fair value through profit or loss

 

 

168,346

 

 

 

143,296

 

Total financial liabilities

 

 

1,032,564

 

 

 

882,127

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current liabilities

 

 

338,930

 

 

 

222,996

 

Current liabilities

 

 

693,634

 

 

 

659,131

 

Total financial liabilities

 

 

1,032,564

 

 

 

882,127

 

Summary of Fair Value Hierarchy

 

September 30, 2024

 

December 31, 2023

 

 

 

Carrying
amount

 

Fair value

 

Carrying
amount

 

Fair value

 

Fair value level

 

(EUR’000)

 

(1-3)

Financial assets

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

7,275

 

7,266

 

1

Financial assets measured at amortized cost

 

 

 

7,275

 

7,266

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

422,064

 

412,448

 

407,095

 

385,410

 

3

Royalty funding liabilities

 

276,802

 

284,174

 

138,377

 

143,975

 

3

Financial liabilities measured at amortized cost

 

698,866

 

696,622

 

545,472

 

529,385

 

 

Derivative liabilities

 

168,346

 

168,346

 

143,296

 

143,296

 

3

Financial liabilities measured at fair value through profit or loss

 

168,346

 

168,346

 

143,296

 

143,296

 

 

Movements in Level 3 Fair Value Measurements

The following table specifies movements in level 3 fair value measurements:

 

 

2024

 

 

2023

 

 

(EUR’000)

 

Derivative liabilities

 

 

 

 

 

 

January 1

 

 

143,296

 

 

 

157,950

 

Remeasurement recognized in finance (income) or expense

 

 

25,050

 

 

 

(64,597

)

September 30

 

 

168,346

 

 

 

93,353

 

 

Summary of Maturity Analysis For Financial Liabilities The following table summarizes maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated statements of financial position at September 30, 2024:

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

 

(EUR’000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings (excluding lease liabilities)

 

 

26,538

 

 

 

928,162

 

 

 

47,221

 

 

 

1,001,921

 

 

 

698,866

 

Lease liabilities

 

 

14,416

 

 

 

49,223

 

 

 

39,649

 

 

 

103,288

 

 

 

89,796

 

Trade payables, accrued expenses and other liabilities

 

 

75,556

 

 

 

 

 

 

 

 

 

75,556

 

 

 

75,556

 

Total financial liabilities

 

 

116,510

 

 

 

977,385

 

 

 

86,870

 

 

 

1,180,765

 

 

 

864,218

 

“Borrowings (excluding lease liabilities)” comprise convertible notes and royalty funding liabilities. Further details regarding classification of convertible notes as current liabilities in the consolidated statement of financial position are provided in Note 2, “Summary of Material Accounting Policies,” section “New and Amended Standards and Interpretations.” Expected maturity for royalty funding liabilities is based on anticipated amount and timing of future commercial revenue. Further details regarding the payment structure of the royalty funding agreements are provided above.