XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Financial Assets and Financial Liabilities

The following table specifies financial assets and liabilities:

 

March 31,
2024

 

 

December 31,
2023

 

 

(EUR’000)

 

Financial assets by category

 

 

 

 

 

 

Trade receivables

 

 

41,092

 

 

 

35,874

 

Other receivables (excluding income tax and indirect tax receivables)

 

 

4,845

 

 

 

3,909

 

Marketable securities

 

 

 

 

 

7,275

 

Cash and cash equivalents

 

 

320,239

 

 

 

392,164

 

Financial assets measured at amortized cost

 

 

366,176

 

 

 

439,222

 

Total financial assets

 

 

366,176

 

 

 

439,222

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current assets

 

 

2,129

 

 

 

2,127

 

Current assets

 

 

364,047

 

 

 

437,095

 

Total financial assets

 

 

366,176

 

 

 

439,222

 

 

 

 

 

 

 

Financial liabilities by category

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

Convertible senior notes

 

 

424,984

 

 

 

407,095

 

Royalty funding liabilities

 

 

146,233

 

 

 

138,377

 

Lease liabilities

 

 

97,797

 

 

 

98,793

 

Trade payables and accrued expenses

 

 

94,526

 

 

 

94,566

 

Other liabilities (excluding income tax, indirect tax, and employee related payables)

 

 

299

 

 

 

 

Financial liabilities measured at amortized cost

 

 

763,839

 

 

 

738,831

 

Derivative liabilities

 

 

197,291

 

 

 

143,296

 

Financial liabilities measured at fair value through profit or loss

 

 

197,291

 

 

 

143,296

 

Total financial liabilities

 

 

961,130

 

 

 

882,127

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current liabilities

 

 

229,627

 

 

 

222,996

 

Current liabilities

 

 

731,503

 

 

 

659,131

 

Total financial liabilities

 

 

961,130

 

 

 

882,127

 

Summary of Fair Value Hierarchy

 

March 31, 2024

 

December 31, 2023

 

 

 

Carrying
amount

 

Fair value

 

Carrying
amount

 

Fair value

 

Fair value level

 

(EUR’000)

 

(1-3)

Financial assets

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

7,275

 

7,266

 

1

Financial assets measured at amortized cost

 

 

 

7,275

 

7,266

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

424,984

 

387,321

 

407,095

 

385,410

 

3

Royalty funding liabilities

 

146,233

 

150,151

 

138,377

 

143,975

 

3

Financial liabilities measured at amortized cost

 

571,217

 

537,472

 

545,472

 

529,385

 

 

Derivative liabilities

 

197,291

 

197,291

 

143,296

 

143,296

 

3

Financial liabilities measured at fair value through profit or loss

 

197,291

 

197,291

 

143,296

 

143,296

 

 

Movements in Level 3 Fair Value Measurements

The following table specifies movements in level 3 fair value measurements:

 

 

2024

 

 

2023

 

 

(EUR’000)

 

Derivative liabilities

 

 

 

 

 

 

January 1

 

 

143,296

 

 

 

157,950

 

Remeasurement recognized in finance (income) or expense

 

 

53,995

 

 

 

(41,182

)

March 31

 

 

197,291

 

 

 

116,768

 

Summary of Maturity Analysis For Financial Liabilities The following table summarizes maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated statements of financial position at March 31, 2024.

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

 

(EUR’000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings (excluding lease liabilities)

 

 

11,967

 

 

 

773,386

 

 

 

29,298

 

 

 

814,651

 

 

 

571,217

 

Lease liabilities

 

 

14,621

 

 

 

51,729

 

 

 

46,983

 

 

 

113,333

 

 

 

97,797

 

Trade payables, accrued expenses and other liabilities

 

 

94,825

 

 

 

 

 

 

 

 

 

94,825

 

 

 

94,825

 

Total financial liabilities

 

 

121,413

 

 

 

825,115

 

 

 

76,281

 

 

 

1,022,809

 

 

 

763,839