XML 59 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Tax on Profit/(Loss) for the Year and Deferred Tax (Tables)
12 Months Ended
Dec. 31, 2023
Deferred tax expense (income) [abstract]  
Summary of Tax on Profit/Loss and Deferred Tax

 

2023

 

 

2022

 

 

2021

 

 

(EUR’000)

 

Tax on profit/(loss) for the year:

 

 

 

 

 

 

 

 

 

Current tax (expense)/income

 

 

(5,377

)

 

 

(3,723

)

 

 

367

 

Current tax, adjustments to prior years

 

 

3,904

 

 

 

(1,654

)

 

 

 

Deferred tax, movement for the year

 

 

(1,044

)

 

 

 

 

 

 

Deferred tax, adjustments to prior years

 

 

(4,786

)

 

 

 

 

 

 

 

 

(7,303

)

 

 

(5,377

)

 

 

367

 

Tax for the year can be explained as follows:

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax

 

 

(474,144

)

 

 

(577,817

)

 

 

(383,944

)

Tax at the Danish corporation tax rate of 22%

 

 

104,312

 

 

 

127,120

 

 

 

84,468

 

Tax effect of:

 

 

 

 

 

 

 

 

 

Non-deductible costs

 

 

(8,494

)

 

 

(17,094

)

 

 

(14,800

)

Additional tax deductions

 

 

9,077

 

 

 

13,720

 

 

 

17,117

 

Impact from associate

 

 

(4,047

)

 

 

(3,893

)

 

 

3,169

 

Prior year adjustments

 

 

(1,294

)

 

 

 

 

 

 

Other effects including effect of different tax rates

 

 

(882

)

 

 

(2,716

)

 

 

305

 

Deferred tax asset, not recognized

 

 

(105,975

)

 

 

(122,514

)

 

 

(89,892

)

Tax on profit/(loss) for the year

 

 

(7,303

)

 

 

(5,377

)

 

 

367

 

Effective tax rate

 

 

1.54

%

 

 

0.93

%

 

 

(0.10

)%

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

(EUR’000)

 

Specification of Deferred Tax Assets/(Liabilities)

 

 

 

 

 

 

 

 

 

Tax deductible losses

 

 

521,697

 

 

 

433,174

 

 

 

313,011

 

Other temporary differences, assets

 

 

16,256

 

 

 

19,961

 

 

 

12,856

 

Deferred tax asset, not recognized

 

 

(537,953

)

 

 

(453,135

)

 

 

(325,867

)

Other temporary differences, liabilities

 

 

(5,830

)

 

 

 

 

 

 

Total Deferred Tax Assets/(Liabilities) at December 31

 

 

(5,830

)

 

 

 

 

 

 

At December 31, 2023,