XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Financial Assets and Liabilities

Financial assets and liabilities comprise the following:

 

March 31,
2023

 

 

December 31,
2022

 

 

(EUR’000)

 

Financial assets by category

 

 

 

 

 

 

Trade receivables

 

 

16,121

 

 

 

11,910

 

Other receivables (excluding income tax and indirect tax receivables)

 

 

8,464

 

 

 

3,884

 

Marketable securities

 

 

84,460

 

 

 

298,180

 

Cash and cash equivalents

 

 

501,281

 

 

 

444,767

 

Financial assets measured at amortized cost

 

 

610,326

 

 

 

758,741

 

Total financial assets

 

 

610,326

 

 

 

758,741

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current assets

 

 

1,984

 

 

 

9,412

 

Current assets

 

 

608,342

 

 

 

749,329

 

Total financial assets

 

 

610,326

 

 

 

758,741

 

 

 

 

 

 

 

Financial liabilities by category

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

Convertible senior notes

 

 

399,880

 

 

 

399,186

 

Lease liabilities

 

 

105,501

 

 

 

109,191

 

Trade payables and accrued expenses

 

 

131,438

 

 

 

101,032

 

Financial liabilities measured at amortized cost

 

 

636,819

 

 

 

609,409

 

Derivative liabilities

 

 

116,768

 

 

 

157,950

 

Financial liabilities measured at fair value through profit or loss

 

 

116,768

 

 

 

157,950

 

Total financial liabilities

 

 

753,587

 

 

 

767,359

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current liabilities

 

 

596,756

 

 

 

640,907

 

Current liabilities

 

 

156,831

 

 

 

126,452

 

Total financial liabilities

 

 

753,587

 

 

 

767,359

 

Summary of Marketable securities

The composition of the portfolio of marketable securities is specified in the following table:

 

March 31,
2023

 

 

December 31,
2022

 

 

(EUR’000)

 

Marketable securities

 

 

 

 

 

 

U.S. Treasury bills

 

 

 

 

 

79,086

 

U.S. Government bonds

 

 

42,955

 

 

 

99,337

 

Corporate bonds

 

 

36,907

 

 

 

104,236

 

Agency bonds

 

 

4,598

 

 

 

15,521

 

Total marketable securities

 

 

84,460

 

 

 

298,180

 

Classified based on maturity profiles

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

7,492

 

Current assets

 

 

84,460

 

 

 

290,688

 

Total marketable securities

 

 

84,460

 

 

 

298,180

 

Specified by rate structure

 

 

 

 

 

 

Fixed rate

 

 

75,834

 

 

 

205,825

 

Floating rate

 

 

8,626

 

 

 

11,787

 

Zero-coupon

 

 

 

 

 

80,568

 

Total marketable securities

 

 

84,460

 

 

 

298,180

 

Specified by investment grade credit rating

 

 

 

 

 

 

High grade

 

 

51,052

 

 

 

203,530

 

Upper medium grade

 

 

33,408

 

 

 

94,650

 

Total marketable securities

 

 

84,460

 

 

 

298,180

 

Summary of Fair Value Hierarchy

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

Fair value level

 

(EUR’000)

 

 

(1-3)

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

84,460

 

 

 

83,525

 

 

 

298,180

 

 

 

295,843

 

 

1

Financial assets measured at amortized cost

 

 

84,460

 

 

 

83,525

 

 

 

298,180

 

 

 

295,843

 

 

 

Total financial assets

 

 

84,460

 

 

 

83,525

 

 

 

298,180

 

 

 

295,843

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

399,880

 

 

 

388,003

 

 

 

399,186

 

 

 

382,459

 

 

3

Financial liabilities measured at amortized cost

 

 

399,880

 

 

 

388,003

 

 

 

399,186

 

 

 

382,459

 

 

 

Derivative liabilities

 

 

116,768

 

 

 

116,768

 

 

 

157,950

 

 

 

157,950

 

 

3

Financial liabilities measured at fair value through profit or loss

 

 

116,768

 

 

 

116,768

 

 

 

157,950

 

 

 

157,950

 

 

 

Total financial liabilities

 

 

516,648

 

 

 

504,771

 

 

 

557,136

 

 

 

540,409

 

 

 

Movements in Level 3 Fair Value Measurements

Movements in level 3 fair value measurements are specified below:

 

 

2023

 

 

2022

 

 

(EUR’000)

 

Derivative liabilities

 

 

 

 

 

 

January 1

 

 

157,950

 

 

 

 

Additions

 

 

 

 

 

142,467

 

Remeasurement recognized in financial (income) or expense

 

 

(41,182

)

 

 

(1,088

)

March 31

 

 

116,768

 

 

 

141,379

 

Summary of Maturity Analysis For Financial Liabilities

Maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated statements of financial position at March 31, 2023, is specified below:

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

 

(EUR’000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

11,897

 

 

 

41,638

 

 

 

534,684

 

 

 

588,219

 

 

 

399,880

 

Lease liabilities

 

 

13,565

 

 

 

51,967

 

 

 

57,331

 

 

 

122,863

 

 

 

105,501

 

Trade payables and accrued expenses

 

 

131,438

 

 

 

 

 

 

 

 

 

131,438

 

 

 

131,438

 

Total financial liabilities

 

 

156,900

 

 

 

93,605

 

 

 

592,015

 

 

 

842,520

 

 

 

636,819