XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Assets and Financial Liabilities (Tables)
9 Months Ended
Sep. 30, 2022
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Financial Assets and Liabilities

Financial assets and liabilities comprise the following:

 

 

 

September 30,
2022

 

 

December 31,
2021

 

 

 

(EUR’000)

 

Financial assets by category

 

 

 

 

 

 

Trade receivables

 

 

6,655

 

 

 

2,200

 

Other receivables (excluding income tax and indirect tax receivables)

 

 

3,751

 

 

 

12,276

 

Marketable securities

 

 

326,818

 

 

 

343,358

 

Cash and cash equivalents

 

 

608,330

 

 

 

446,267

 

Financial assets measured at amortized cost

 

 

945,554

 

 

 

804,101

 

Total financial assets

 

 

945,554

 

 

 

804,101

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current assets

 

 

17,232

 

 

 

109,369

 

Current assets

 

 

928,322

 

 

 

694,732

 

Total financial assets

 

 

945,554

 

 

 

804,101

 

 

 

 

September 30,
2022

 

 

December 31,
2021

 

 

 

(EUR’000)

 

Financial liabilities by category

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

Convertible senior notes

 

 

434,353

 

 

 

 

Lease liabilities

 

 

118,888

 

 

 

104,961

 

Trade payables and accrued expenses

 

 

86,102

 

 

 

59,417

 

Financial liabilities measured at amortized cost

 

 

639,343

 

 

 

164,378

 

Derivative liabilities

 

 

132,731

 

 

 

 

Financial liabilities measured at fair value through profit or loss

 

 

132,731

 

 

 

 

Total financial liabilities

 

 

772,074

 

 

 

164,378

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current liabilities

 

 

665,876

 

 

 

97,966

 

Current liabilities

 

 

106,198

 

 

 

66,412

 

Total financial liabilities

 

 

772,074

 

 

 

164,378

 

Summary of Marketable securities

The composition of the portfolio is specified in the following table:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

 

(EUR’000)

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

 

54,149

 

 

 

54,068

 

 

 

 

 

 

 

U.S. Government bonds

 

 

124,376

 

 

 

122,435

 

 

 

95,408

 

 

 

95,211

 

Commercial papers

 

 

 

 

 

 

 

 

2,207

 

 

 

2,207

 

Corporate bonds

 

 

134,960

 

 

 

133,196

 

 

 

226,771

 

 

 

226,379

 

Agency bonds

 

 

13,333

 

 

 

13,144

 

 

 

18,972

 

 

 

18,934

 

Total marketable securities

 

 

326,818

 

 

 

322,843

 

 

 

343,358

 

 

 

342,731

 

Classified based on maturity profiles

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

15,338

 

 

 

14,700

 

 

 

107,561

 

 

 

107,175

 

Current assets

 

 

311,480

 

 

 

308,143

 

 

 

235,797

 

 

 

235,556

 

Total marketable securities

 

 

326,818

 

 

 

322,843

 

 

 

343,358

 

 

 

342,731

 

Specified by rate structure

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate

 

 

259,768

 

 

 

255,884

 

 

 

323,176

 

 

 

322,556

 

Floating rate

 

 

12,901

 

 

 

12,891

 

 

 

17,975

 

 

 

17,968

 

Zero-coupon

 

 

54,149

 

 

 

54,068

 

 

 

2,207

 

 

 

2,207

 

Total marketable securities

 

 

326,818

 

 

 

322,843

 

 

 

343,358

 

 

 

342,731

 

Specified by investment grade credit rating

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

205,504

 

 

 

203,120

 

 

 

144,307

 

 

 

144,030

 

Upper medium grade

 

 

118,865

 

 

 

117,278

 

 

 

196,909

 

 

 

196,566

 

Lower medium grade

 

 

2,449

 

 

 

2,445

 

 

 

2,142

 

 

 

2,135

 

Total marketable securities

 

 

326,818

 

 

 

322,843

 

 

 

343,358

 

 

 

342,731

 

Summary of Maturity Analysis For Financial Liabilities

Maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated statements of financial position at September 30, 2022, is specified below.

 

 

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

 

 

(EUR’000)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

13,272

 

 

 

53,088

 

 

 

603,137

 

 

 

669,497

 

 

 

434,353

 

Lease liabilities

 

 

13,605

 

 

 

58,249

 

 

 

69,280

 

 

 

141,134

 

 

 

118,888

 

Trade payables and accrued expenses

 

 

86,102

 

 

 

 

 

 

 

 

 

86,102

 

 

 

86,102

 

Total financial liabilities

 

 

112,979

 

 

 

111,337

 

 

 

672,417

 

 

 

896,733

 

 

 

639,343