XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Information  
Schedule of performance measures

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

​

2024

    

2023

​

2024

    

2023

​

​

​

amounts in millions

​

GCI Holdings

​

​

  

 

  

​

  

 

  

​

Consumer Revenue

​

​

  

 

  

​

  

 

  

​

Data

​

$

59

​

57

​

179

​

175

​

Wireless

​

​

35

​

34

​

104

​

104

​

Other

​

 

11

​

10

​

30

​

32

​

Business Revenue

​

 

​

​

​

​

​

​

​

​

Data

​

 

125

​

104

​

340

​

315

​

Wireless

​

 

11

​

11

​

32

​

33

​

Other

​

 

3

​

5

​

11

​

15

​

Lease, grant, and revenue from subsidies

​

 

18

​

19

​

57

​

57

​

Total GCI Holdings

​

​

262

​

240

​

753

​

731

​

Corporate and other

​

​

—

​

—

​

—

​

—

​

Total

​

$

262

 

240

​

753

 

731

​

Schedule of OIBDA By Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

​

2024

​

2023

​

2024

​

2023

​

​

​

amounts in millions

​

GCI Holdings

    

$

100

    

89

​

276

​

271

​

Charter

​

 

5,626

​

5,420

 

16,747

​

16,340

​

Corporate and other

​

 

(7)

​

(4)

 

(18)

​

(17)

​

​

​

 

5,719

​

5,505

 

17,005

​

16,594

​

Eliminate equity method affiliate

​

 

(5,626)

​

(5,420)

 

(16,747)

​

(16,340)

​

Consolidated Liberty Broadband

​

$

93

​

85

​

258

​

254

​

Schedule of Other Information By Segment

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

 

​

​

Total

​

Investments

​

Capital

 

​

​

assets

​

in affiliate

​

expenditures

 

​

​

amounts in millions

 

GCI Holdings

​

$

3,318

​

—

​

183

​

Charter

​

 

149,371

 

—

 

8,207

​

Corporate and other

​

 

12,985

 

12,760

 

—

​

​

​

 

165,674

 

12,760

 

8,390

​

Eliminate equity method affiliate

​

 

(149,371)

 

—

 

(8,207)

​

Consolidated Liberty Broadband

​

$

16,303

 

12,760

 

183

​

Schedule of reconciliation of segment Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

 

​

​

September 30,

​

September 30,

 

​

​

2024

​

2023

​

2024

    

2023

 

​

​

​

amounts in millions

 

Adjusted OIBDA

    

$

93

    

85

    

258

    

254

​

Stock-based compensation

​

 

(8)

​

(9)

​

(22)

 

(25)

​

Depreciation and amortization

​

 

(55)

​

(55)

​

(157)

 

(169)

​

Operating income (loss)

​

​

30

​

21

​

79

​

60

​

Interest expense

​

​

(46)

​

(54)

​

(149)

 

(151)

​

Share of earnings (loss) of affiliate, net

​

 

346

​

326

​

923

 

892

​

Gain (loss) on dilution of investment in affiliate

​

 

(8)

​

(10)

​

(40)

 

(42)

​

Realized and unrealized gains (losses) on financial instruments, net

​

 

(144)

​

(81)

​

(85)

 

(155)

​

Other, net

​

 

3

​

6

​

15

 

22

​

Earnings (loss) before income taxes

​

$

181

​

208

​

743

 

626

​

​