XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Information  
Schedule of performance measures

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

​

2022

    

2021

​

2022

    

2021

​

​

​

amounts in millions

​

GCI Holdings

​

​

  

 

  

​

  

 

  

​

Consumer Revenue

​

​

  

 

  

​

  

 

  

​

Wireless

​

$

37

​

34

​

105

​

98

​

Data

​

 

58

​

53

​

173

​

158

​

Other

​

 

13

​

22

​

41

​

68

​

Business Revenue

​

 

​

​

​

​

​

​

​

​

Wireless

​

 

12

​

19

​

36

​

56

​

Data

​

 

103

​

92

​

288

​

268

​

Other

​

 

6

​

7

​

18

​

21

​

Lease, grant, and revenue from subsidies

​

 

19

​

19

​

58

​

57

​

Total GCI Holdings

​

​

248

​

246

​

719

​

726

​

Corporate and other

​

​

—

​

4

​

6

​

13

​

Total

​

$

248

 

250

​

725

 

739

​

Schedule of segment reporting information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

​

2022

​

2021

​

2022

​

2021

​

​

​

amounts in millions

​

GCI Holdings

    

$

90

    

89

​

267

​

274

​

Charter

​

 

5,210

​

5,295

 

15,993

​

14,967

​

Corporate and other

​

 

(7)

​

(9)

 

(21)

​

(36)

​

​

​

 

5,293

​

5,375

 

16,239

​

15,205

​

Eliminate equity method affiliate

​

 

(5,210)

​

(5,295)

 

(15,993)

​

(14,967)

​

Consolidated Liberty Broadband

​

$

83

​

80

​

246

​

238

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

 

​

​

Total

​

Investments

​

Capital

 

​

​

assets

​

in affiliate

​

expenditures

 

​

​

amounts in millions

 

GCI Holdings

​

$

3,374

​

—

​

132

​

Charter

​

 

143,669

 

—

 

6,456

​

Corporate and other

​

 

11,745

 

11,547

 

—

​

​

​

 

158,788

 

11,547

 

6,588

​

Eliminate equity method affiliate

​

 

(143,669)

 

—

 

(6,456)

​

Consolidated Liberty Broadband

​

$

15,119

 

11,547

 

132

​

Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

 

​

​

September 30,

​

September 30,

 

​

​

2022

​

2021

​

2022

    

2021

 

​

​

​

amounts in millions

 

Adjusted OIBDA

    

$

83

    

80

    

246

    

238

​

Stock-based compensation

​

 

(10)

​

(11)

​

(28)

 

(31)

​

Depreciation and amortization

​

 

(66)

​

(68)

​

(195)

 

(199)

​

Litigation settlement, net of recoveries

​

​

(19)

​

24

​

(29)

​

(86)

​

Operating income (loss)

​

​

(12)

​

25

​

(6)

​

(78)

​

Interest expense

​

​

(35)

​

(28)

​

(91)

 

(90)

​

Share of earnings (loss) of affiliate, net

​

 

309

​

314

​

998

 

752

​

Gain (loss) on dilution of investment in affiliate

​

 

—

​

(1)

​

(67)

 

(98)

​

Realized and unrealized gains (losses) on financial instruments, net

​

 

148

​

(27)

​

362

 

(53)

​

Gain (loss) on dispositions, net

​

​

—

​

12

​

179

 

12

​

Other, net

​

 

(34)

​

3

​

(73)

 

18

​

Earnings (loss) before income taxes

​

$

376

​

298

​

1,302

 

463

​