10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                

Commission File Number 001-36713

LIBERTY BROADBAND CORPORATION

(Exact name of Registrant as specified in its charter)

State of Delaware	47-1211994
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
12300 Liberty Boulevard Englewood, Colorado	80112
(Address of principal executive offices)	(Zip Code)

Registrant's telephone number, including area code: (720) 875-5700

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Series A common stock	LBRDA	The Nasdaq Stock Market LLC
Series C common stock	LBRDK	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧    No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧    No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☒ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller Reporting Company ☐ Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ☐    No ☒

The number of outstanding shares of Liberty Broadband Corporation’s common stock as of April 15, 2020 was:

	Series A	Series B	Series C
Liberty Broadband Corporation Common Stock	26,493,328	2,451,828	152,981,564

Table of Contents

f
	Page No
Item 1. Financial Statements
LIBERTY BROADBAND CORPORATION Condensed Consolidated Balance Sheets (unaudited)	I-2
LIBERTY BROADBAND CORPORATION Condensed Consolidated Statements of Operations (unaudited)	I-3
LIBERTY BROADBAND CORPORATION Condensed Consolidated Statements of Cash Flows (unaudited)	I-4
LIBERTY BROADBAND CORPORATION Condensed Consolidated Statements of Equity (unaudited)	I-5
LIBERTY BROADBAND CORPORATION Notes to Condensed Consolidated Financial Statements (unaudited)	I-6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	I-16
Item 3. Quantitative and Qualitative Disclosures about Market Risk	I-22
Item 4. Controls and Procedures	I-23
Part II - Other Information
Item 1. Legal Proceedings	II-1
Item 1A. Risk Factors	II-1
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	II-2
Item 6. Exhibits	II-3
SIGNATURES	II-4

I-1

LIBERTY BROADBAND CORPORATION

Condensed Consolidated Balance Sheets

(unaudited)

	March 31,		December 31,
	2020		2019
	(amounts in thousands)
Assets
Current assets:
Cash and cash equivalents	$	18,357	49,724
Other current assets		2,665	2,409
Total current assets		21,022	52,133
Investment in Charter, accounted for using the equity method (note 4)		12,194,726	12,194,674
Other assets		9,406	9,535
Total assets	$	12,225,154	12,256,342
Liabilities and Equity
Current liabilities:
Accounts payable and accrued liabilities	$	4,260	6,168
Deferred revenue and other current liabilities		3,850	5,971
Total current liabilities		8,110	12,139
Debt (note 5)		573,269	572,944
Deferred income tax liabilities		992,704	999,757
Other liabilities		4,100	3,556
Total liabilities		1,578,183	1,588,396
Equity
Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued		—	—
Series A common stock, $.01 par value. Authorized 500,000,000 shares; issued and outstanding 26,493,328 shares at March 31, 2020 and 26,493,197 shares at December 31, 2019		265	265
Series B common stock, $.01 par value. Authorized 18,750,000 shares; issued and outstanding 2,451,828 shares at March 31, 2020 and 2,451,920 shares at December 31, 2019		25	25
Series C common stock, $.01 par value. Authorized 500,000,000 shares; issued and outstanding 152,981,564 shares at March 31, 2020 and 152,956,316 shares at December 31, 2019		1,530	1,529
Additional paid-in capital		7,876,950	7,890,084
Accumulated other comprehensive earnings, net of taxes		8,158	8,158
Retained earnings		2,760,043	2,767,885
Total equity		10,646,971	10,667,946
Commitments and contingencies (note 7)
Total liabilities and equity	$	12,225,154	12,256,342

See accompanying notes to the condensed consolidated financial statements.

I-2

LIBERTY BROADBAND CORPORATION

Condensed Consolidated Statements of Operations

(unaudited)

	Three months ended
	March 31,
	2020		2019
	(amounts in thousands, except per share amounts)
Revenue:
Software sales	$	3,994	3,458
Service		110	—
Total revenue		4,104	3,458
Operating costs and expenses
Operating, including stock-based compensation (note 6)		2,468	2,253
Selling, general and administrative, including stock-based compensation (note 6)		8,418	6,938
Depreciation and amortization		493	468
		11,379	9,659
Operating income (loss)		(7,275)	(6,201)
Other income (expense):
Interest expense		(5,861)	(6,543)
Share of earnings (losses) of affiliates (note 4)		61,682	34,849
Gain (loss) on dilution of investment in affiliate (note 4)		(59,325)	(41,403)
Other, net		163	423
Net earnings (loss) before income taxes		(10,616)	(18,875)
Income tax benefit (expense)		2,774	4,574
Net earnings (loss) attributable to Liberty Broadband shareholders	$	(7,842)	(14,301)
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	$	(0.04)	(0.08)
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	$	(0.04)	(0.08)

See accompanying notes to the condensed consolidated financial statements.

I-3

LIBERTY BROADBAND CORPORATION

Condensed Consolidated Statements of Cash Flows

(unaudited)

	Three months ended
	March 31,
	2020		2019
	(amounts in thousands)
Cash flows from operating activities:
Net earnings (loss)	$	(7,842)	(14,301)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
Depreciation and amortization		493	468
Stock-based compensation		1,801	2,616
Share of (earnings) losses of affiliates, net		(61,682)	(34,849)
(Gain) loss on dilution of investment in affiliate		59,325	41,403
Deferred income tax expense (benefit)		(2,774)	(4,574)
Other, net		436	302
Changes in operating assets and liabilities:
Current and other assets		(192)	349
Payables and other liabilities		(4,066)	(2,975)
Net cash provided (used) by operating activities		(14,501)	(11,561)
Cash flows from investing activities:
Capital expended for property and equipment		(15)	(17)
Exercise of preemptive right to purchase Charter shares		(14,910)	—
Net cash provided (used) by investing activities		(14,925)	(17)
Cash flows from financing activities:
Taxes paid in lieu of shares issued for stock-based compensation		(1,944)	—
Other financing activities, net		3	1,653
Net cash provided (used) by financing activities		(1,941)	1,653
Net increase (decrease) in cash		(31,367)	(9,925)
Cash, cash equivalents and restricted cash, beginning of period		49,724	83,103
Cash, cash equivalents and restricted cash, end of period	$	18,357	73,178

See accompanying notes to the condensed consolidated financial statements.

I-4

LIBERTY BROADBAND CORPORATION

Condensed Consolidated Statements of Equity

(unaudited)

							Accumulated
						Additional	other
	Preferred		Common stock			paid-in	comprehensive	Retained
	Stock		Series A	Series B	Series C	capital	earnings	earnings	Total equity
	(amounts in thousands)
Balance at January 1, 2020	$	—	265	25	1,529	7,890,084	8,158	2,767,885	10,667,946
Net earnings (loss)		—	—	—	—	—	—	(7,842)	(7,842)
Stock-based compensation		—	—	—	—	1,805	—	—	1,805
Issuance of common stock upon exercise of stock options		—	—	—	—	3	—	—	3
Withholding taxes on net share settlements of stock-based compensation		—	—	—	—	(1,944)	—	—	(1,944)
Noncontrolling interest activity at Charter		—	—	—	1	(12,998)	—	—	(12,997)
Balance at March 31, 2020	$	—	265	25	1,530	7,876,950	8,158	2,760,043	10,646,971

							Accumulated
						Additional	other
	Preferred		Common stock			paid-in	comprehensive	Retained
	Stock		Series A	Series B	Series C	capital	earnings	earnings	Total equity
	(amounts in thousands)
Balance at January 1, 2019	$	—	263	25	1,526	7,938,357	7,778	2,650,669	10,598,618
Net earnings (loss)		—	—	—	—	—	—	(14,301)	(14,301)
Stock-based compensation		—	—	—	—	2,523	—	—	2,523
Issuance of common stock upon exercise of stock options		—	—	—	—	1,653	—	—	1,653
Noncontrolling interest activity at Charter		—	—	—	—	1,262	—	—	1,262
Balance at March 31, 2019	$	—	263	25	1,526	7,943,795	7,778	2,636,368	10,589,755

See accompanying notes to the condensed consolidated financial statements.

I-5

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

(1) Basis of Presentation

During May 2014, the board of directors of Liberty Media Corporation and its subsidiaries (“Liberty”) authorized management to pursue a plan to spin-off to its stockholders common stock of a wholly-owned subsidiary, Liberty Broadband Corporation (“Liberty Broadband” or the “Company”), and to distribute subscription rights to acquire shares of Liberty Broadband’s common stock (the “Broadband Spin-Off”). These financial statements refer to Liberty Broadband Corporation as “Liberty Broadband,” “the Company,” “us,” “we” and “our” in the notes to the condensed consolidated financial statements.

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter Communications, Inc. (“Charter”). Pursuant to proxy agreements with GCI Liberty, Inc. (“GCI Liberty”) and Advance/Newhouse Partnership (“A/N”), Liberty Broadband controls 25.01% of the aggregate voting power of Charter.

The Company’s wholly owned subsidiary, Skyhook Holding, Inc. (“Skyhook”), focuses on the development and sale of Skyhook’s device-based location technology. Skyhook markets and sells two primary products: (1) a location determination service called the Precision Location Solution; and (2) a location intelligence and data insights service called Geospatial Insights.

The accompanying (a) condensed consolidated balance sheet as of December 31, 2019, which has been derived from audited financial statements, and (b) interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. Additionally, certain prior period amounts have been reclassified for comparability with current period presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty Broadband's Annual Report on Form 10-K for the year ended December 31, 2019. All significant intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company considers the application of the equity method of accounting for investments in affiliates and accounting for income taxes to be its most significant estimates.

In December 2019, Chinese officials reported a novel coronavirus outbreak (“COVID-19”). COVID-19 has since spread through China and internationally. On March 11, 2020, the World Health Organization assessed COVID-19 as a global pandemic, causing many countries throughout the world to take aggressive actions, including imposing travel restrictions and stay-at-home orders, closing public attractions and restaurants, and mandating social distancing practices.

We are not presently aware of any events or circumstances arising from the COVID-19 pandemic that would require us to update our estimates or judgments or revise the carrying value of our assets or liabilities.  Our estimates may change, however, as new events occur and additional information is obtained, any such changes will be recognized in the consolidated financial statements. Actual results could differ from estimates, and any such differences may be material to our financial statements.

I-6

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

Liberty Broadband holds an investment in Charter that is accounted for using the equity method. Liberty Broadband does not control the decision making process or business management practices of this affiliate. Accordingly, Liberty Broadband relies on the management of this affiliate to provide it with accurate financial information prepared in accordance with GAAP that the Company uses in the application of the equity method. In addition, Liberty Broadband relies on audit reports that are provided by the affiliate's independent auditor on the financial statements of such affiliate. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliate that would have a material effect on Liberty Broadband's condensed consolidated financial statements.

Spin-Off Arrangements

Following the Broadband Spin-Off, Liberty and Liberty Broadband operate as separate, publicly traded companies, and neither has any stock ownership, beneficial or otherwise, in the other. In connection with the Broadband Spin-Off, Liberty (for accounting purposes a related party of the Company) and Liberty Broadband entered into certain agreements in order to govern certain of the ongoing relationships between the two companies after the Broadband Spin-Off and to provide for an orderly transition. These agreements include a reorganization agreement, a services agreement, a facilities sharing agreement and a tax sharing agreement.

The reorganization agreement provides for, among other things, the principal corporate transactions (including the internal restructuring) required to effect the Broadband Spin-Off, certain conditions to the Broadband Spin-Off and provisions governing the relationship between Liberty Broadband and Liberty with respect to and resulting from the Broadband Spin-Off.  The tax sharing agreement provides for the allocation and indemnification of tax liabilities and benefits between Liberty and Liberty Broadband and other agreements related to tax matters. Pursuant to the services agreement, Liberty provides Liberty Broadband with general and administrative services including legal, tax, accounting, treasury and investor relations support.  See below for a description of an amendment to the services agreement in December 2019.  Under the facilities sharing agreement, Liberty Broadband shares office space with Liberty and related amenities at Liberty’s corporate headquarters. Liberty Broadband will reimburse Liberty for direct, out-of-pocket expenses incurred by Liberty in providing these services which will be negotiated semi-annually. Under these various agreements, amounts reimbursable to Liberty were approximately $1.1 million and $0.9 million for the three months ended March 31, 2020 and 2019, respectively.

In December 2019, the Company entered into an amendment to the services agreement with Liberty in connection with Liberty’s entry into a new employment arrangement with Gregory B. Maffei, the Company’s President and Chief Executive Officer. Under the amended services agreement, components of his compensation will either be paid directly to him by each of the Company, Liberty TripAdvisor Holdings, Inc., GCI Liberty, and Qurate Retail, Inc. (collectively, the “Service Companies”) or reimbursed to Liberty, in each case, based on allocations among Liberty and the Service Companies set forth in the amended services agreement, currently set at 18% for the Company. 

I-7

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

(2) Earnings (Loss) per Share

Basic earnings (loss) per common share (“EPS”) is computed by dividing net earnings (loss) attributable to Liberty Broadband shareholders by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented. The basic and diluted EPS calculations are based on the following weighted average number of shares of outstanding common stock.

	Liberty Broadband Common Stock
	Three months	Three months
	ended	ended
	March 31, 2020	March 31, 2019
	(numbers of shares in thousands)
Basic WASO	181,902	181,366
Potentially dilutive shares (1)	906	1,299
Diluted WASO	182,808	182,665

(1)   Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

(3) Assets and Liabilities Measured at Fair Value

For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company does not have any recurring assets or liabilities measured at fair value that would be considered Level 3.

The Company’s assets and (liabilities) measured at fair value are as follows:

	March 31, 2020				December 31, 2019
			Quoted prices	Significant		Quoted prices	Significant
			in active	other		in active	other
			markets for	observable		markets for	observable
			identical assets	inputs		identical assets	inputs
Description	Total		(Level 1)	(Level 2)	Total	(Level 1)	(Level 2)
	(amounts in thousands)
Cash equivalents	$	12,489	12,489	—	48,174	48,174	—

Other Financial Instruments

Other financial instruments not measured at fair value on a recurring basis include trade receivables, trade payables, accrued and other current liabilities, current portion of debt and long-term debt. With the exception of long-term debt, the carrying amount approximates fair value due to the short maturity of these instruments as reported on our condensed consolidated balance sheets. The carrying value of our long-term debt bears interest at a variable rate and therefore is also considered to approximate fair value.

I-8

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

(4) Investment in Charter Accounted for Using the Equity Method

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter. The investment in Charter is accounted for as an equity method affiliate based on our voting and ownership interest and the board seats held by individuals appointed by Liberty Broadband. As of March 31, 2020, the carrying and market value of Liberty Broadband’s ownership in Charter was approximately $12,195 million and $23,608 million, respectively.  Liberty Broadband’s ownership in Charter is 26.2% of the outstanding equity of Charter as of March 31, 2020.  

Pursuant to proxy agreements with GCI Liberty and A/N (the “GCI Liberty Proxy” and “A/N Proxy”, respectively), Liberty Broadband has an irrevocable proxy to vote certain shares of Charter common stock owned beneficially or of record by GCI Liberty and A/N, for a five year term expiring May 18, 2021, subject to extension upon the mutual agreement of both parties, subject to certain limitations.

Liberty Broadband’s overall voting interest (23.2% at March 31, 2020) is diluted by the outstanding A/N interest in a subsidiary of Charter because the A/N interest has voting rights in Charter. As a result of the A/N Proxy and the GCI Liberty Proxy, Liberty Broadband controls 25.01% of the aggregate voting power of Charter and is Charter’s largest stockholder.

Additionally, so long as the A/N Proxy is in effect, if A/N proposes to transfer common units of Charter Communications Holdings, LLC (which units are exchangeable into Charter shares and which will, under certain circumstances, result in the conversion of certain shares of Charter class B common stock into Charter shares) or Charter shares, in each case, constituting either (i) shares representing the first 7.0% of the outstanding voting power of Charter held by A/N or (ii) shares representing the last 7.0% of the outstanding voting power of Charter held by A/N, Liberty Broadband will have a right of first refusal (“ROFR”) to purchase all or a portion of any such securities A/N proposes to transfer. The purchase price per share for any securities sold to Liberty Broadband pursuant to the ROFR will be the volume-weighted average price of Charter shares for the two trading day period before the notice of a proposed sale by A/N, payable in cash. Certain transfers are permitted to affiliates of A/N, subject to the transferee entity entering into an agreement assuming the transferor’s obligations under the A/N Proxy.

During the three months ended March 31, 2020, Liberty Broadband exercised its preemptive right to purchase an aggregate of approximately 35 thousand shares of Charter’s Class A common stock for an aggregate purchase price of $14.9 million.

Investment in Charter

The excess basis in our investment in Charter of $4,430 million as of March 31, 2020 is allocated within memo accounts used for equity accounting purposes as follows (amounts in millions):

		March 31,	December 31,
		2020	2019
Property and equipment	$	243	225
Customer relationships		1,151	1,043
Franchise fees		2,125	1,996
Trademarks		29	29
Goodwill		1,805	1,630
Debt		(53)	(9)
Deferred income tax liability		(870)	(817)
	$	4,430	4,097

I-9

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

Property and equipment and customer relationships have weighted average remaining useful lives of approximately 6 years and 10 years, respectively, and franchise fees, trademarks and goodwill have indefinite lives. The excess basis of outstanding debt is amortized over the contractual period using the straight-line method. The increase in excess basis for the three months ended March 31, 2020, was primarily due to Charter’s share buyback program. The Company’s share of earnings (losses) of affiliates line item in the accompanying condensed consolidated statements of operations includes expenses of $40.1 million and $25.6 million, net of related taxes, for the three months ended March 31, 2020 and 2019, respectively, due to the amortization of the excess basis related to assets with identifiable useful lives and debt.  

The Company had a dilution loss of $59.3 million and $41.4 million during the three months ended March 31, 2020 and 2019, respectively. The dilution losses for the periods presented were attributable to stock option exercises by employees and other third parties at prices below Liberty Broadband’s book basis per share.

Summarized unaudited financial information for Charter is as follows (amounts in millions):

Charter condensed consolidated balance sheets

	March 31, 2020		December 31, 2019
Current assets	$	5,787	6,537
Property and equipment, net		34,096	34,591
Goodwill		29,554	29,554
Intangible assets, net		74,277	74,775
Other assets		2,838	2,731
Total assets	$	146,552	148,188
Current liabilities		13,215	12,385
Deferred income taxes		17,665	17,711
Long-term debt		74,787	75,578
Other liabilities		4,163	3,703
Equity		36,722	38,811
Total liabilities and shareholders’ equity	$	146,552	148,188

Charter condensed consolidated statements of operations

	Three months ended
	March 31,
	2020		2019
Revenue	$	11,738	11,206
Cost and expenses:
Operating costs and expenses (excluding depreciation and amortization)		7,432	7,236
Depreciation and amortization		2,497	2,550
Other operating (income) expenses, net		7	(5)
		9,936	9,781
Operating income		1,802	1,425
Interest expense, net		(980)	(925)
Other income (expense), net		(326)	(64)
Income tax benefit (expense)		(29)	(119)
Net income (loss)		467	317
Less: Net income attributable to noncontrolling interests		(71)	(64)
Net income (loss) attributable to Charter shareholders	$	396	253

I-10

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

(5) Debt

Amended 2017 Margin Loan Facility

On August 19, 2019, a bankruptcy remote wholly owned subsidiary of the Company (“SPV”), entered into Amendment No. 2 to its multi-draw margin loan credit facility (the “Amended 2017 Margin Loan Facility” and, the credit agreement governing such facility, the “Amended 2017 Margin Loan Agreement”) with Wilmington Trust, National Association as the successor administrative agent, BNP Paribas, Dublin Branch, as the successor calculation agent, and the lenders thereunder. SPV is permitted, subject to certain funding conditions, to borrow term loans up to an aggregate principal amount equal to $1.0 billion. SPV will also have the ability from time to time to request additional loans in an aggregate principal amount of up to $1.0 billion on an uncommitted basis subject to certain conditions. Outstanding borrowings under the facility were $575 million as of March 31, 2020 and December 31, 2019. As of March 31, 2020, SPV was permitted to borrow an additional $425 million, which may be drawn through August 19, 2020. The maturity date of the loans under the Amended 2017 Margin Loan Agreement is August 24, 2021 (except for any incremental loans incurred thereunder to the extent SPV and the incremental lenders agree to a later maturity date). Borrowings under the Amended 2017 Margin Loan Agreement bear interest at the three-month LIBOR rate plus a per annum spread of 1.5%. Borrowings outstanding under this margin loan bore interest at a rate of 2.95% per annum at March 31, 2020 and is payable quarterly in arrears.

The Amended 2017 Margin Loan Agreement contains various affirmative and negative covenants that restrict the activities of the SPV (and, in some cases, the Company and its subsidiaries with respect to shares of Charter owned by the Company and its subsidiaries). The Amended 2017 Margin Loan Agreement does not include any financial covenants.  The Amended 2017 Margin Loan Agreement also contains restrictions related to additional indebtedness and events of default customary for margin loans of this type.

SPV’s obligations under the Amended 2017 Margin Loan Agreement are secured by first priority liens on a portion of the Company’s ownership interest in Charter, sufficient for SPV to meet the loan to value requirements under the Amended 2017 Margin Loan Agreement. The Amended 2017 Margin Loan Agreement indicates that no lender party shall have any voting rights with respect to the shares transferred, except to the extent that a lender party buys any shares in a sale or other disposition made pursuant to the terms of the loan agreements. As of March 31, 2020, 6.8 million shares of Charter with a value of $3 billion were pledged as collateral pursuant to the Amended 2017 Margin Loan Agreement.

(6) Stock-Based Compensation

Liberty Broadband grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

I-11

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation for the three months ended March 31, 2020 and 2019 (amounts in thousands):

	Three months
	ended
	March 31,
	2020		2019
Operating expense	$	1	37
Selling, general and administrative		1,800	2,579
	$	1,801	2,616

Liberty Broadband – Grants of Stock Options

During the three months ended March 31, 2020, Liberty Broadband granted 100 thousand options to purchase shares of Series C Liberty Broadband common stock to our CEO. Such options had a GDFV of $27.39 per share and vest on December 31, 2020.

There were no options to purchase shares of Series A or Series B common stock granted during the three months ended March 31, 2020.

The Company calculates the GDFV for all of its equity classified awards and any subsequent remeasurement of its liability classified awards using the Black-Scholes Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Liberty Broadband common stock. The Company uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

Liberty Broadband – Outstanding Awards

The following tables present the number and weighted average exercise price (“WAEP”) of Awards to purchase Liberty Broadband common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the Awards.

				Weighted
				average
				remaining	Aggregate
				contractual	intrinsic
	Series A	WAEP		life	value
	(in thousands)			(in years)	(in millions)
Outstanding at January 1, 2020	4	$	47.92
Granted	—	$	—
Exercised	—	$	—
Forfeited/cancelled	—	$	—
Outstanding at March 31, 2020	4	$	47.85	1.8	$	—
Exercisable at March 31, 2020	4	$	47.85	1.8	$	—

I-12

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

				Weighted
				average
				remaining	Aggregate
				contractual	intrinsic
	Series C	WAEP		life	value
	(in thousands)			(in years)	(in millions)
Outstanding at January 1, 2020	1,932	$	61.43
Granted	104	$	112.29
Exercised	(1)	$	51.98
Forfeited/cancelled	—	$	—
Outstanding at March 31, 2020	2,035	$	64.02	5.1	$	98
Exercisable at March 31, 2020	1,622	$	50.00	4.7	$	98

As of March 31, 2020, the total unrecognized compensation cost related to unvested Awards was approximately $11.2 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.3 years.  

As of March 31, 2020, Liberty Broadband reserved 2.0 million shares of Series A and Series C common stock for issuance under exercise privileges of outstanding stock Awards.

Skyhook Equity Incentive Plans

Long-Term Incentive Plans

Skyhook has a long-term incentive plan which provides for the granting of phantom stock appreciation rights and phantom stock units to employees, directors, and consultants of Skyhook that is not significant to Liberty Broadband. As of March 31, 2020 and December 31, 2019, $1.2 million are included in other liabilities for the fair value (Level 2) of the Company’s long-term incentive plan obligations.

(7) Commitments and Contingencies

General Litigation

In the ordinary course of business, the Company and its consolidated subsidiary are parties to legal proceedings and claims involving alleged infringement of third-party intellectual property rights, defamation, and other claims. Although it is reasonably possible that the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed consolidated financial statements.

Certain Risks and Concentrations

The Skyhook business is subject to certain risks and concentrations including dependence on relationships with its customers. The Company’s largest customers, that accounted for greater than 10% of revenue individually, aggregated 58% and 73% of total revenue for the three months ended March 31, 2020 and 2019, respectively.

Off-Balance Sheet Arrangements

Liberty Broadband did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company’s financial condition, results of operations, liquidity, capital expenditures or capital resources.

I-13

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

(8) Segment Information

Liberty Broadband identifies its reportable segments as (A) those consolidated companies that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Liberty Broadband’s annual pre-tax earnings (losses).

Liberty Broadband evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Liberty Broadband reviews nonfinancial measures such as subscriber growth.

For segment reporting purposes, Liberty Broadband defines Adjusted OIBDA as revenue less operating expenses and selling, general and administrative expenses (excluding stock-based compensation). Liberty Broadband believes this measure is an important indicator of the operational strength and performance of its businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends.  In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net earnings, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty Broadband generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the three months ended March 31, 2020, Liberty Broadband has identified the following consolidated company and equity method investment as its reportable segments:

● Skyhook—a wholly owned subsidiary of the Company that provides the Precision Location Solution (a location determination service) and Geospatial Insights product (a location intelligence and data insights service).  

● Charter—an equity method investment that is one of the largest providers of cable services in the United States, offering a variety of entertainment, information and communications solutions to residential and commercial customers.

Liberty Broadband’s operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also consolidated companies are the same as those described in the Company’s summary of significant accounting policies in the Company’s annual financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019. We have included amounts attributable to Charter in the tables below. Although Liberty Broadband owns less than 100% of the outstanding shares of Charter, 100% of the Charter amounts are included in the schedule below and subsequently eliminated in order to reconcile the account totals to the Liberty Broadband condensed consolidated financial statements.

I-14

LIBERTY BROADBAND CORPORATION

Notes to Condensed Consolidated Financial Statements

(unaudited)

Performance Measures

	Three months ended March 31,
	2020			2019
			Adjusted		Adjusted
	Revenue		OIBDA	Revenue	OIBDA
		(amounts in thousands)
Skyhook	$	4,104	(722)	3,458	(1,193)
Charter		11,738,000	4,389,000	11,206,000	4,060,000
Corporate and other		—	(4,259)	—	(1,924)
		11,742,104	4,384,019	11,209,458	4,056,883
Eliminate equity method affiliate		(11,738,000)	(4,389,000)	(11,206,000)	(4,060,000)
Consolidated Liberty Broadband	$	4,104	(4,981)	3,458	(3,117)

Other Information

	March 31, 2020
	Total		Investments	Capital
	assets		in affiliates	expenditures
	(amounts in thousands)
Skyhook	$	14,680	—	15
Charter		146,552,000	—	1,461,000
Corporate and other		12,210,474	12,194,726	—
		158,777,154	12,194,726	1,461,015
Eliminate equity method affiliate		(146,552,000)	—	(1,461,000)
Consolidated Liberty Broadband	$	12,225,154	12,194,726	15

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:

	Three months ended
	March 31,
	2020		2019
		(amounts in thousands)
Adjusted OIBDA	$	(4,981)	(3,117)
Stock-based compensation		(1,801)	(2,616)
Depreciation and amortization		(493)	(468)
Operating income (loss)		(7,275)	(6,201)
Interest expense		(5,861)	(6,543)
Share of earnings (loss) of affiliates, net		61,682	34,849
Gain (loss) on dilution of investment in affiliate		(59,325)	(41,403)
Other, net		163	423
Earnings (loss) before income taxes	$	(10,616)	(18,875)

I-15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding new service and product offerings; future expenses; the performance of our equity affiliate, Charter Communications, Inc. (“Charter”), and its expectations related to COVID-19 (as defined below); our projected sources and uses of cash; indebtedness; and the anticipated non-material impact of certain contingent liabilities related to legal proceedings and other matters arising in the ordinary course of business. Forward-looking statements inherently involve many risks and uncertainties that could cause actual results to differ materially from those projected in these statements. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but such statements necessarily involve risks and uncertainties and there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors (as they relate to our consolidated subsidiary and equity affiliate) that could cause actual results or events to differ materially from those anticipated:

● The impact of the novel coronavirus (“COVID-19”) pandemic and local, state and federal governmental responses to the pandemic on the economy, our customers, our vendors, and our businesses generally;

● Charter’s ability to sustain and grow revenue and cash flow from operations by offering Internet, video, voice, mobile, advertising and other services to residential and commercial customers, to adequately meet the customer experience demands in its service areas and to maintain and grow its customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures;

● the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite operators, wireless broadband and telephone providers, digital subscriber line providers, fiber to the home providers, and providers of video content over broadband Internet connections;

● Charter’s ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents);

● Charter’s ability to develop and deploy new products and technologies, including mobile products and any other consumer services and service platforms;

● any events that disrupt Charter’s or Skyhook’s networks, information systems or properties and impair their operating activities or negatively impact their respective reputation;

● the effects of governmental regulation on the business of Charter and Skyhook, including costs, disruptions and possible limitations on Charter’s operating flexibility related to, and its ability to comply with, regulatory conditions applicable to Charter as a result of previous mergers;

● general business conditions, economic uncertainty or downturn, including the impacts of the COVID-19 pandemic to unemployment levels and the level of activity in the housing sector;

● failure to protect the security of personal information about the customers of our operating subsidiary and equity affiliate, subjecting us to costly government enforcement actions or private litigation and reputational damage;

● changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the Federal Communications Commission, and adverse outcomes from regulatory proceedings;

● the ability to retain and hire key personnel;

● the ability of suppliers and vendors to deliver products, equipment, software and services;

● the outcome of any pending or threatened litigation;

I-16

● changes in the nature of key strategic relationships with partners, vendors and joint ventures;

● the availability and access, in general, of funds to meet debt obligations prior to or when they become due and to fund operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets;

● the ability of Charter and our company to comply with all covenants in their and our respective debt instruments, any violation of which, if not cured in a timely manner, could trigger a default of other obligations under cross-default provisions; and

● our ability to successfully monetize certain of our assets.

For additional risk factors, please see Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019 and Part II, Item 1A in this Quarterly Report on Form 10-Q. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying condensed consolidated financial statements and the notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2019.

Overview

During May 2014, the board of directors of Liberty Media Corporation and its subsidiaries (“Liberty”) authorized management to pursue a plan to spin-off to its stockholders common stock of a wholly-owned subsidiary, Liberty Broadband Corporation (“Liberty Broadband” or the “Company”), and to distribute subscription rights to acquire shares of Liberty Broadband’s common stock. Liberty Broadband was formed in 2014 as a Delaware corporation.

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter. Pursuant to proxy agreements with GCI Liberty Inc. and Advance/Newhouse Partnership, Liberty Broadband controls 25.01% of the aggregate voting power of Charter.

The Company’s wholly owned subsidiary, Skyhook Holding, Inc. (“Skyhook”), focuses on the development and sale of Skyhook’s device-based location technology. Skyhook markets and sells two primary products: (1) a location determination service called the Precision Location Solution; and (2) a location intelligence and data insights service called Geospatial Insights.

The financial information represents a consolidation of the historical financial information of Skyhook, Liberty Broadband’s interest in Charter and certain deferred tax liabilities. This financial information refers to the consolidation of the aforementioned subsidiary, investments, and financial instruments, as “Liberty Broadband,” “the Company,” “us,” “we” and “our” here and in the notes to the accompanying condensed consolidated financial statements.

In December 2019, Chinese officials reported a novel coronavirus outbreak. COVID-19 has since spread through China and internationally.  On March 11, 2020, the World Health Organization assessed COVID-19 as a global pandemic, causing many countries throughout the world to take aggressive actions, including imposing travel restrictions and stay-at-home orders, closing public attractions and restaurants, and mandating social distancing practices.  During this time, Skyhook has maintained function of all departments and service has been uninterrupted.  Skyhook’s business results for the first quarter of 2020 were largely unaffected by the pandemic; however, Skyhook cannot predict the ultimate impact of COVID-19 on its business, including its customer renewals, ability to generate new business and its ability to collect on payments from customers.

As the COVID-19 pandemic develops and significantly impacts the United States, Charter has continued to deliver services uninterrupted by the pandemic. Because Charter has invested significantly in its network and through normal course

I-17

capacity increases, Charter expects to be able to continue to respond to the significant increase in network activity from the private and public response to COVID-19.  Charter’s front-line service infrastructure in call centers and field operations is experiencing higher service transaction volume and is performing well, although it has seen increased wait times for customer calls to its call centers.  Much of that increase in activity is being driven by increased demand for its connectivity services to residential, healthcare, government and educational customers.  The response to Charter’s Remote Education Offer ("REO") pursuant to which new customers with students or educators in the household are eligible to receive Internet service for free for 60 days has generated 119,000 new Internet accounts in March, while new connects for its residential Internet services, when excluding the REO, were also up in March as compared to March 2019.  Charter is also participating in the Federal Communications Commission's Keep Americans Connected pledge, pausing collection efforts and related disconnects for residential and small and medium business customers with COVID-19 related payment challenges.  In addition, Charter has offered a seasonal plan at reduced rates to small and medium business customers that have temporarily closed or because these customers have reduced their service offerings to their own customers.  As Charter does its part as a major provider of Internet services in the United States by, among other things, enabling social distancing through telecommuting and e-learning across its footprint of 41 states, Charter is focused on promoting the health and safety of its employees and customers. Charter has invested significantly in its self-service infrastructure, and it is seeing an accelerated adoption by customers of self-installation and digital self-service capabilities.  

However, Charter cannot predict the ultimate impact of COVID-19 on its business, including the depth and duration of the economic impact to its residential and business customers’ ability to pay for its products and services – including the impact of extended unemployment benefits and other stimulus packages and what assistance Charter may provide to its customers.  In addition, there is uncertainty regarding the impact of government emergency declarations, the ability of suppliers and vendors to provide products and services to Charter, the pace of new housing construction, changes in business spend in its local and national ad sales business, the effects to employees’ health and safety and resulting reorientation of its work activities, and the risk of limitations on the deployment and maintenance of services (including by limiting customer support and on-site service repairs and installations).

Results of Operations—Consolidated—March 31, 2020 and 2019

Consolidated operating results:

	Three months ended
	March 31,
	2020		2019
	(amounts in thousands)
Revenue	$	4,104	3,458
Operating expense		2,467	2,216
Selling, general and administrative		6,618	4,359
Stock-based compensation		1,801	2,616
Depreciation and amortization		493	468
Operating income (loss)		(7,275)	(6,201)
Less impact of stock-based compensation and depreciation and amortization		2,294	3,084
Adjusted OIBDA	$	(4,981)	(3,117)

Revenue

Revenue increased $0.6 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The increase in revenue for the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was primarily due to increased revenue from existing customers.

Operating expense and selling, general and administrative expenses

Operating expense increased by $0.3 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The increase in operating expense was primarily due to increased personnel costs. Selling, general, and administrative expense increased by $2.3 million for the three months ended March 31, 2020, as

I-18

compared to the corresponding period in the prior year. The increase in selling, general and administrative expense during the three month period was primarily due to increased professional service fees at the corporate level of $2.3 million.

Stock-based compensation

The decrease in stock-based compensation expense of $0.8 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was primarily due to a decrease in the number of restricted stock units of Liberty Broadband Series C common stock granted during the first quarter of 2020.

Depreciation and amortization

Depreciation and amortization expense remained flat during the three months ended March 31, 2020, as compared to the corresponding period in the prior year.

Operating income (loss)

Operating loss increased $1.1 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year due to the items discussed above.

Adjusted OIBDA

To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, restructuring, acquisition and other related costs and impairment charges. Our chief operating decision maker and management team use this measure of performance in conjunction with other measures to evaluate our businesses and make decisions about allocating resources among our businesses. We believe this is an important indicator of the operational strength and performance of our businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends.  In addition, this measure allows us to view operating results, perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with U.S. generally accepted accounting principles.

Adjusted OIBDA decreased $1.9 million during the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The decrease in Adjusted OIBDA for the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was due primarily to the increase in operating and selling, general and administrative expenses, partially offset by the increase in revenue, as discussed above.  

I-19

Other Income and Expense

Components of Other income (expense) are presented in the table below.

	Three months ended
	March 31,
	2020		2019
	(amounts in thousands)
Other income (expense):
Interest expense	$	(5,861)	(6,543)
Share of earnings (losses) of affiliates		61,682	34,849
Gain (loss) on dilution of investment in affiliate		(59,325)	(41,403)
Other, net		163	423
	$	(3,341)	(12,674)

Interest expense

Interest expense decreased $0.7 million during the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The decrease was driven by a decrease in our weighted average interest rate during the current period as compared to the corresponding period in the prior year, partially offset by additional amounts outstanding on the Amended 2017 Margin Loan Facility.  

Share of earnings (losses) of affiliates

Share of earnings of affiliates increased $26.8 million during the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The Company’s Share of earnings (losses) of affiliates line item in the accompanying condensed consolidated statements of operations includes expenses of $40.1 million and $25.6 million, net of related taxes, for the three months ended March 31, 2020 and 2019, respectively, due to the increase in amortization of the excess basis of assets with identifiable useful lives and debt, which was primarily due to Charter’s share buyback program. The change in the share of earnings of affiliates in the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was the result of the corresponding change in net income at Charter.

The following is a discussion of Charter’s results of operations. In order to provide a better understanding of Charter’s operations, we have included a summarized presentation of Charter’s results from operations.

	Three months ended
	March 31,
	2020		2019
	(amounts in millions)
Revenue	$	11,738	11,206
Operating expenses, excluding stock-based compensation		(7,349)	(7,146)
Adjusted OIBDA		4,389	4,060
Depreciation and amortization		(2,497)	(2,550)
Stock-based compensation		(90)	(85)
Operating income		1,802	1,425
Other expenses, net		(1,306)	(989)
Net earnings (loss) before income taxes		496	436
Income tax benefit (expense)		(29)	(119)
Net earnings (loss)	$	467	317

Charter net earnings increased $150 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year.

I-20

Charter’s revenue increased $532 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year, primarily due to increases in the number of residential Internet and commercial business customers, price adjustments as well as an increase in Charter’s mobile service offset by a decrease in video customers.

The increase in revenue during the three months ended March 31, 2020 was partially offset by the net impact of an increase in operating expenses, excluding stock-based compensation, of $203 million, as compared to the corresponding period in the prior year. Operating costs increased primarily due to increased mobile device costs and mobile service and operating costs, as well as rising programming costs.

Programming costs increased as a result of contractual rate adjustments, including renewals and increases in amounts paid for retransmission consents partly offset by lower video customers and pay-per-view during the three months ended March 31, 2020. Charter expects programming expenses will continue to increase due to a variety of factors, including annual increases imposed by programmers with additional selling power as a result of media consolidation, increased demands by owners of broadcast stations for payment for retransmission consent or linking carriage of other services to retransmission consent, and additional programming, particularly new services. Charter has been unable to fully pass these increases on to its customers nor does it expect to be able to do so in the future without a potential loss of customers.

Charter’s Adjusted OIBDA for the three months ended March 31, 2020 increased for the reasons described above.

Depreciation and amortization expense decreased $53 million during the three months ended March 31, 2020, as compared to the corresponding period in the prior year primarily due to a decrease in depreciation and amortization as certain assets acquired in acquisitions become fully depreciated offset by an increase in depreciation as a result of more recent capital expenditures.

Charter’s results were also impacted by an increase in other expenses, net of $317 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The increase in other expenses, net for the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was primarily due to increased losses on financial instruments and increased interest expense, partially offset by an increase to other income.

Income tax expense decreased $90 million for the three months ended March 31, 2020, as compared to the corresponding period in the prior year. Income tax expense decreased year over year primarily as a result of increased recognition of excess tax benefits resulting from share-based compensation during 2020 and an internal entity simplification that increased expense in 2019.

Gain (loss) on dilution of investment in affiliate

The loss on dilution of investment in affiliate increased by $17.9 million during the three months ended March 31, 2020, as compared to the corresponding period in the prior year, primarily due to an increase in issuance of Charter common stock from the exercise of stock options held by employees and other third parties, at prices below Liberty Broadband’s book basis per share. As Liberty Broadband’s ownership in Charter changes due to exercises of Charter stock options, a loss is recorded with the effective sale of common stock, because the exercise price of Charter stock options is typically lower than the book value of the Charter shares held by Liberty Broadband.

Other, net

Other, net decreased $0.3 million during the three months ended March 31, 2020, as compared to the corresponding period in the prior year. The decrease was primarily due to decreases in dividend and interest income as a result of lower interest rates in the current year.

Income tax benefit (expense)

During the three months ended March 31, 2020, we had an income tax benefit of $2.8 million and the effective rate was approximately 26.1%. For the three months ended March 31, 2019, we had an income tax benefit of $4.6 million and the effective tax rate was approximately 24.2%. The difference between the effective income tax rate of 26.1% and the U.S.

I-21

Federal income tax rate of 21% for the three months ended March 31, 2020 was primarily due to the effect of state income taxes. The difference between the effective income tax rate of 24.2% and the U.S. Federal income tax rate of 21% for the three months ended March 31, 2019 was primarily due to the effect of state income taxes.

Liquidity and Capital Resources

As of March 31, 2020, substantially all of our cash and cash equivalents are invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.

The following are potential sources of liquidity: available cash balances, cash generated by the operating activities of our privately-owned subsidiaries (to the extent such cash exceeds the working capital needs of the subsidiaries and is not otherwise restricted), proceeds from asset sales, monetization of our investments, outstanding debt facilities, including $425 million available to be drawn under the Amended 2017 Margin Loan Facility (as defined in note 5 to the accompanying condensed consolidated financial statements) until August 19, 2020, debt and equity issuances, and dividend and interest receipts.

As of March 31, 2020, Liberty Broadband had a cash balance of $18 million.

	Three months ended March 31,
	2020		2019
	(amounts in thousands)
Cash flow information
Net cash provided (used) by operating activities	$	(14,501)	(11,561)
Net cash provided (used) by investing activities	$	(14,925)	(17)
Net cash provided (used) by financing activities	$	(1,941)	1,653

The increase in cash used by operating activities in the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was primarily driven by the decrease in operating income offset slightly by timing differences in working capital accounts.

During the three months ended March 31, 2020, net cash flows used by investing activities were primarily for the exercise of preemptive rights to purchase an aggregate of approximately 35 thousand shares of Charter’s Class A common stock for an aggregate purchase price of $14.9 million.

The projected use of our cash will be primarily to fund any operational needs of our subsidiary, to service debt, to reimburse Liberty for amounts due under various agreements, to fund potential investment opportunities, and refinance Liberty Broadband’s margin loans, under its Amended 2017 Margin Loan Facility, maturing in 2021. We expect corporate cash to cover corporate expenses for the foreseeable future.  

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk in the normal course of business due to our ongoing investing and financial activities. Market risk refers to the risk of loss arising from adverse changes in stock prices and interest rates. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. We have established policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.

We are exposed to changes in interest rates primarily as a result of our borrowing and investment activities, which could include investments in fixed and floating rate debt instruments and borrowings used to maintain liquidity and to fund business operations. The nature and amount of our long-term and short-term debt are expected to vary as a result of future requirements, market conditions and other factors. We manage our exposure to interest rates by maintaining what we believe is an appropriate mix of fixed and variable rate debt. We believe this best protects us from interest rate risk. In the future, we

I-22

could achieve this mix by (i) issuing fixed rate debt that we believe has a low stated interest rate and significant term to maturity, (ii) issuing variable rate debt with appropriate maturities and interest rates and (iii) entering into interest rate swap arrangements when we deem appropriate. As of March 31, 2020, our debt is comprised of the following amounts:

Variable rate debt			Fixed rate debt
Principal		Weighted avg	Principal		Weighted avg
amount		interest rate	amount		interest rate
(dollar amounts in millions)
$	575	2.95%	$	—	NA

Our stock in Charter (our equity method affiliate) is publicly traded and not reflected at fair value in our balance sheet. Our investment in Charter is also subject to market risk that is not directly reflected in our financial statements.

Item 4. Controls and Procedures

In accordance with Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company carried out an evaluation, under the supervision and with the participation of management, including its chief executive officer and its principal accounting and financial officer (the "Executives"), of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Executives concluded that the Company's disclosure controls and procedures were effective as of March 31, 2020 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

There has been no change in the Company's internal control over financial reporting that occurred during the three months ended March 31, 2020 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

I-23

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

Our Annual Report on Form 10-K for the year ended December 31, 2019 includes "Legal Proceedings" under Item 3 of Part I. There have been no material changes from the legal proceedings described in these Forms 10-K, except as described below.

On December 19, 2011, Sprint Communications Company L.P. (“Sprint”) filed a complaint in the United States District Court for the District of Kansas alleging that Time Warner Cable, Inc. (“TWC” or “Legacy TWC”) infringed certain U.S. patents purportedly relating to Voice over Internet Protocol (“VoIP”) services. At the trial, the jury returned a verdict of $140 million against TWC and further concluded that TWC had willfully infringed Sprint’s patents.  The court subsequently declined to enhance the damage award as a result of the purported willful infringement and awarded Sprint an additional $6 million, representing pre-judgment interest on the damages award.  Charter has now paid the verdict, interest and costs in full.  Charter continues to pursue indemnity from one of its vendors and has brought a patent suit against Sprint (TC Tech, LLC v. Sprint) in the United States District Court for the District of Delaware implicating Sprint's LTE technology.  The ultimate outcomes of the pursuit of indemnity against Charter’s vendor and the TC Tech litigation cannot be predicted. Charter does not expect the outcome of its indemnity claim nor the outcome of the TC Tech litigation will have a material adverse effect on its operations or financial condition.

Sprint filed a second patent suit against Charter and Bright House Networks, LLC (“Bright House”) on December 2, 2017 in the United States District Court for the District of Delaware.  This suit alleges infringement of 11 patents related to Charter's provision of VoIP services (ten of which were asserted against Legacy TWC in the matter described above).

On February 18, 2020 Sprint filed a lawsuit against Charter, Bright House, and TWC in the District Court for Johnson County, Kansas.  Sprint alleges that Charter misappropriated trade secrets from Sprint years ago through employees hired by Bright House.  Sprint asserts that the alleged trade secrets relate to the VoIP business of Charter and Bright House. Charter has removed this case to the United States District Court for the District of Kansas.

Sprint filed a third patent suit against Charter on May 17, 2018 in the United States District Court for the Eastern District of Virginia.  This suit alleges infringement of two patents related to Charter's video on demand services.  The court transferred this case to the United States District Court for the District of Delaware on December 20, 2018 pursuant to an agreement between the parties.  

While Charter is vigorously defending these suits and is unable to predict the outcome of the Sprint lawsuits, it does not expect that the litigation will have a material effect on its operations, financial condition, or cash flows.

Item 1A.  Risk Factors

Except as discussed below, there have been no material changes in the Company’s risk factors from those disclosed in Part 1, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2019.

The ongoing COVID-19 pandemic could materially affect the financial condition and results of operations of both Charter and Skyhook.

The ongoing COVID-19 pandemic has significantly increased economic and demand uncertainty.  It is likely that the current pandemic or continued spread of COVID-19 will cause a significant economic recession.  At this time, we cannot predict the duration of any business disruption and the ultimate impact of COVID-19 on the businesses of Charter and Skyhook.  With respect to Charter, we cannot predict the depth and duration of the economic impact to Charter’s residential and business customers’ ability to pay for its products and services (including the impact of extended unemployment benefits and other stimulus packages and what assistance Charter may provide to its customers).  In addition, there is uncertainty regarding the impact of government emergency declarations, the ability of Charter’s suppliers and vendors to provide products and services to it, the pace of new housing construction, changes in business spend in Charter’s local and national ad sales business, the effects to employees’ health and safety, and resulting reorientation of its work activities and the risk of limitations

II-1

on the deployment and maintenance of Charter’s services (including by limiting customer support and on-site service repairs and installations).  With respect to Skyhook, its business may be impacted due to declines in customer renewals, an inability to maintain full functionality of Skyhook’s operations support or customer care, Skyhook’s inability to generate new business and Skyhook’s inability to collect on future payments from existing customers.  The degree to which COVID-19 impacts Charter’s and Skyhook’s respective results will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no repurchases of Liberty Broadband Series A, B or C common stock during the period.

During the three months ended March 31, 2020, no shares of Liberty Broadband Series A common stock and no shares of Series C common stock were surrendered by our officers and employees to pay withholding taxes and other deductions in connection with the vesting of their restricted stock.

II-2

Item 6. Exhibits

(a) Exhibits

Listed below are the exhibits which are filed as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

31.1	Rule 13a-14(a)/15d-14(a) Certification*
31.2	Rule 13a-14(a)/15d-14(a) Certification*
32	Section 1350 Certification**
101.INS	XBRL Instance Document* - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document*
101.CAL	Inline XBRL Taxonomy Calculation Linkbase Document*
101.LAB	Inline XBRL Taxonomy Label Linkbase Document*
101.PRE	Inline XBRL Taxonomy Presentation Linkbase Document*
101.DEF	Inline XBRL Taxonomy Definition Document*
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*

*     Filed herewith

**   Furnished herewith

II-3

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	LIBERTY BROADBAND CORPORATION
Date: May 1, 2020	By:	/s/ GREGORY B. MAFFEI
		Gregory B. Maffei President and Chief Executive Officer
Date: May 1, 2020	By:	/s/ BRIAN J. WENDLING
		Brian J. Wendling Chief Accounting Officer and Principal Financial Officer

II-4

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Gregory B. Maffei, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Liberty Broadband Corporation;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and we have:

a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)    designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)     evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

d)    disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.     The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	May 1, 2020
/s/ GREGORY B. MAFFEI
Gregory B. Maffei President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Brian J. Wendling, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Liberty Broadband Corporation;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)    designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)     evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

d)    disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.     The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	May 1, 2020
/s/ BRIAN J. WENDLING
Brian J. Wendling Chief Accounting Officer and Principal Financial Officer

EX-32

Exhibit 32

Certification

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Liberty Broadband Corporation, a Delaware corporation (the "Company"), does hereby certify, to such officer's knowledge, that:

The Quarterly Report on Form 10-Q for the period ended March 31, 2020 (the "Form 10-Q") of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  May 1, 2020	/s/ GREGORY B. MAFFEI
	Gregory B. Maffei President and Chief Executive Officer
Dated: May 1, 2020	/s/ BRIAN J. WENDLING
	Brian J. Wendling Chief Accounting Officer and Principal Financial Officer

The foregoing certification is being furnished solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and is not being filed as part of the Form 10-Q or as a separate disclosure document.

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Cash flows from operating activities:
Net earnings (loss)	$ (7,842)	$ (14,301)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
Depreciation and amortization	493	468
Stock-based compensation	1,801	2,616
Share of (earnings) losses of affiliates, net	(61,682)	(34,849)
(Gain) loss on dilution of investment in affiliate	59,325	41,403
Deferred income tax expense (benefit)	(2,774)	(4,574)
Other, net	436	302
Changes in operating assets and liabilities:
Current and other assets	(192)	349
Payables and other liabilities	(4,066)	(2,975)
Net cash provided (used) by operating activities	(14,501)	(11,561)
Cash flows from investing activities:
Capital expended for property and equipment	(15)	(17)
Exercise of preemptive right to purchase Charter shares	(14,910)
Net cash provided (used) by investing activities	(14,925)	(17)
Cash flows from financing activities:
Taxes paid in lieu of shares issued for stock-based compensation	(1,944)
Other financing activities, net	3	1,653
Net cash provided (used) by financing activities	(1,941)	1,653
Net increase (decrease) in cash, cash equivalents and restricted cash	(31,367)	(9,925)
Cash, cash equivalents and restricted cash, beginning of period	49,724	83,103
Cash, cash equivalents and restricted cash, end of period	$ 18,357	$ 73,178

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2020	Apr. 15, 2020
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2020
Document Transition Report	false
Entity File Number	001-36713
Entity Registrant Name	LIBERTY BROADBAND CORPORATION
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	47-1211994
Entity Address, Address Line One	12300 Liberty Boulevard
Entity Address, City or Town	Englewood
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80112
City Area Code	720
Local Phone Number	875-5700
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1
Entity Central Index Key	0001611983
Amendment Flag	false
Series A common stock
Document Information [Line Items]
Title of 12(b) Security	Series A common stock
Trading Symbol	LBRDA
Security Exchange Name	NASDAQ
Entity Common Stock, Shares Outstanding		26,493,328
Series B common stock
Document Information [Line Items]
Entity Common Stock, Shares Outstanding		2,451,828
Series C common stock
Document Information [Line Items]
Title of 12(b) Security	Series C common stock
Trading Symbol	LBRDK
Security Exchange Name	NASDAQ
Entity Common Stock, Shares Outstanding		152,981,564

XML

Assets and Liabilities Measured at Fair Value

3 Months Ended

Mar. 31, 2020

Assets and Liabilities Measured at Fair Value

Assets and Liabilities Measured at Fair Value

(3) Assets and Liabilities Measured at Fair Value

For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company does not have any recurring assets or liabilities measured at fair value that would be considered Level 3.

The Company’s assets and (liabilities) measured at fair value are as follows:

	March 31, 2020				December 31, 2019
			Quoted prices	Significant		Quoted prices	Significant
			in active	other		in active	other
			markets for	observable		markets for	observable
			identical assets	inputs		identical assets	inputs
Description	Total		(Level 1)	(Level 2)	Total	(Level 1)	(Level 2)
	(amounts in thousands)
Cash equivalents	$	12,489	12,489	—	48,174	48,174	—

Other Financial Instruments

Other financial instruments not measured at fair value on a recurring basis include trade receivables, trade payables, accrued and other current liabilities, current portion of debt and long-term debt. With the exception of long-term debt, the carrying amount approximates fair value due to the short maturity of these instruments as reported on our condensed consolidated balance sheets. The carrying value of our long-term debt bears interest at a variable rate and therefore is also considered to approximate fair value.

XML

Assets and Liabilities Measured at Fair Value (Details) - Recurring - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Assets and Liabilities Measured at Fair Value
Cash equivalents	$ 12,489	$ 48,174
Level 1
Assets and Liabilities Measured at Fair Value
Cash equivalents	$ 12,489	$ 48,174

XML

Debt (Details) - Amended 2017 Margin Loan Agreement - USD ($) $ in Thousands		3 Months Ended
	Aug. 19, 2019	Mar. 31, 2020	Dec. 31, 2019
Charter
Debt disclosures
Number of common shares pledged as collateral		6,800,000
Value of pledged collateral		$ 3,000,000
SPV
Debt disclosures
Maximum borrowing capacity	$ 1,000,000
Additional allowed borrowing capacity	$ 1,000,000
Remaining borrowing capacity		$ 425,000
Debt Instrument, Interest Rate, Effective Percentage		2.95%
Amount outstanding		$ 575,000	$ 575,000
SPV | Three-month LIBOR
Debt disclosures
Interest rate basis	three-month LIBOR
Basis spread on variable rate	1.50%

XML

Investment in Charter Accounted for Using the Equity Method

3 Months Ended

Mar. 31, 2020

Investment in Charter Accounted for Using the Equity Method

Investment in Charter Accounted for Using the Equity Method

(4) Investment in Charter Accounted for Using the Equity Method

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter. The investment in Charter is accounted for as an equity method affiliate based on our voting and ownership interest and the board seats held by individuals appointed by Liberty Broadband. As of March 31, 2020, the carrying and market value of Liberty Broadband’s ownership in Charter was approximately $12,195 million and $23,608 million, respectively.  Liberty Broadband’s ownership in Charter is 26.2% of the outstanding equity of Charter as of March 31, 2020.  

Pursuant to proxy agreements with GCI Liberty and A/N (the “GCI Liberty Proxy” and “A/N Proxy”, respectively), Liberty Broadband has an irrevocable proxy to vote certain shares of Charter common stock owned beneficially or of record by GCI Liberty and A/N, for a five year term expiring May 18, 2021, subject to extension upon the mutual agreement of both parties, subject to certain limitations.

Liberty Broadband’s overall voting interest (23.2% at March 31, 2020) is diluted by the outstanding A/N interest in a subsidiary of Charter because the A/N interest has voting rights in Charter. As a result of the A/N Proxy and the GCI Liberty Proxy, Liberty Broadband controls 25.01% of the aggregate voting power of Charter and is Charter’s largest stockholder.

Additionally, so long as the A/N Proxy is in effect, if A/N proposes to transfer common units of Charter Communications Holdings, LLC (which units are exchangeable into Charter shares and which will, under certain circumstances, result in the conversion of certain shares of Charter class B common stock into Charter shares) or Charter shares, in each case, constituting either (i) shares representing the first 7.0% of the outstanding voting power of Charter held by A/N or (ii) shares representing the last 7.0% of the outstanding voting power of Charter held by A/N, Liberty Broadband will have a right of first refusal (“ROFR”) to purchase all or a portion of any such securities A/N proposes to transfer. The purchase price per share for any securities sold to Liberty Broadband pursuant to the ROFR will be the volume-weighted average price of Charter shares for the two trading day period before the notice of a proposed sale by A/N, payable in cash. Certain transfers are permitted to affiliates of A/N, subject to the transferee entity entering into an agreement assuming the transferor’s obligations under the A/N Proxy.

During the three months ended March 31, 2020, Liberty Broadband exercised its preemptive right to purchase an aggregate of approximately 35 thousand shares of Charter’s Class A common stock for an aggregate purchase price of $14.9 million.

Investment in Charter

The excess basis in our investment in Charter of $4,430 million as of March 31, 2020 is allocated within memo accounts used for equity accounting purposes as follows (amounts in millions):

		March 31,	December 31,
		2020	2019
Property and equipment	$	243	225
Customer relationships		1,151	1,043
Franchise fees		2,125	1,996
Trademarks		29	29
Goodwill		1,805	1,630
Debt		(53)	(9)
Deferred income tax liability		(870)	(817)
	$	4,430	4,097

Property and equipment and customer relationships have weighted average remaining useful lives of approximately 6 years and 10 years, respectively, and franchise fees, trademarks and goodwill have indefinite lives. The excess basis of outstanding debt is amortized over the contractual period using the straight-line method. The increase in excess basis for the three months ended March 31, 2020, was primarily due to Charter’s share buyback program. The Company’s share of earnings (losses) of affiliates line item in the accompanying condensed consolidated statements of operations includes expenses of $40.1 million and $25.6 million, net of related taxes, for the three months ended March 31, 2020 and 2019, respectively, due to the amortization of the excess basis related to assets with identifiable useful lives and debt.  

The Company had a dilution loss of $59.3 million and $41.4 million during the three months ended March 31, 2020 and 2019, respectively. The dilution losses for the periods presented were attributable to stock option exercises by employees and other third parties at prices below Liberty Broadband’s book basis per share.

Summarized unaudited financial information for Charter is as follows (amounts in millions):

Charter condensed consolidated balance sheets

	March 31, 2020		December 31, 2019
Current assets	$	5,787	6,537
Property and equipment, net		34,096	34,591
Goodwill		29,554	29,554
Intangible assets, net		74,277	74,775
Other assets		2,838	2,731
Total assets	$	146,552	148,188
Current liabilities		13,215	12,385
Deferred income taxes		17,665	17,711
Long-term debt		74,787	75,578
Other liabilities		4,163	3,703
Equity		36,722	38,811
Total liabilities and shareholders’ equity	$	146,552	148,188

Charter condensed consolidated statements of operations

	Three months ended
	March 31,
	2020		2019
Revenue	$	11,738	11,206
Cost and expenses:
Operating costs and expenses (excluding depreciation and amortization)		7,432	7,236
Depreciation and amortization		2,497	2,550
Other operating (income) expenses, net		7	(5)
		9,936	9,781
Operating income		1,802	1,425
Interest expense, net		(980)	(925)
Other income (expense), net		(326)	(64)
Income tax benefit (expense)		(29)	(119)
Net income (loss)		467	317
Less: Net income attributable to noncontrolling interests		(71)	(64)
Net income (loss) attributable to Charter shareholders	$	396	253

XML

Segment Information

3 Months Ended

Mar. 31, 2020

Segment Information

Segment Information

(8) Segment Information

Liberty Broadband identifies its reportable segments as (A) those consolidated companies that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Liberty Broadband’s annual pre-tax earnings (losses).

Liberty Broadband evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Liberty Broadband reviews nonfinancial measures such as subscriber growth.

For segment reporting purposes, Liberty Broadband defines Adjusted OIBDA as revenue less operating expenses and selling, general and administrative expenses (excluding stock-based compensation). Liberty Broadband believes this measure is an important indicator of the operational strength and performance of its businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends.  In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net earnings, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty Broadband generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the three months ended March 31, 2020, Liberty Broadband has identified the following consolidated company and equity method investment as its reportable segments:

● Skyhook—a wholly owned subsidiary of the Company that provides the Precision Location Solution (a location determination service) and Geospatial Insights product (a location intelligence and data insights service).  

● Charter—an equity method investment that is one of the largest providers of cable services in the United States, offering a variety of entertainment, information and communications solutions to residential and commercial customers.

Liberty Broadband’s operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also consolidated companies are the same as those described in the Company’s summary of significant accounting policies in the Company’s annual financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019. We have included amounts attributable to Charter in the tables below. Although Liberty Broadband owns less than 100% of the outstanding shares of Charter, 100% of the Charter amounts are included in the schedule below and subsequently eliminated in order to reconcile the account totals to the Liberty Broadband condensed consolidated financial statements.

Performance Measures

	Three months ended March 31,
	2020			2019
			Adjusted		Adjusted
	Revenue		OIBDA	Revenue	OIBDA
		(amounts in thousands)
Skyhook	$	4,104	(722)	3,458	(1,193)
Charter		11,738,000	4,389,000	11,206,000	4,060,000
Corporate and other		—	(4,259)	—	(1,924)
		11,742,104	4,384,019	11,209,458	4,056,883
Eliminate equity method affiliate		(11,738,000)	(4,389,000)	(11,206,000)	(4,060,000)
Consolidated Liberty Broadband	$	4,104	(4,981)	3,458	(3,117)

Other Information

	March 31, 2020
	Total		Investments	Capital
	assets		in affiliates	expenditures
	(amounts in thousands)
Skyhook	$	14,680	—	15
Charter		146,552,000	—	1,461,000
Corporate and other		12,210,474	12,194,726	—
		158,777,154	12,194,726	1,461,015
Eliminate equity method affiliate		(146,552,000)	—	(1,461,000)
Consolidated Liberty Broadband	$	12,225,154	12,194,726	15

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:

	Three months ended
	March 31,
	2020		2019
		(amounts in thousands)
Adjusted OIBDA	$	(4,981)	(3,117)
Stock-based compensation		(1,801)	(2,616)
Depreciation and amortization		(493)	(468)
Operating income (loss)		(7,275)	(6,201)
Interest expense		(5,861)	(6,543)
Share of earnings (loss) of affiliates, net		61,682	34,849
Gain (loss) on dilution of investment in affiliate		(59,325)	(41,403)
Other, net		163	423
Earnings (loss) before income taxes	$	(10,616)	(18,875)

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2020

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Schedule of stock-based compensation expense

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation for the three months ended March 31, 2020 and 2019 (amounts in thousands):

	Three months
	ended
	March 31,
	2020		2019
Operating expense	$	1	37
Selling, general and administrative		1,800	2,579
	$	1,801	2,616

Series A common stock

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Schedule of stock awards activity

				Weighted
				average
				remaining	Aggregate
				contractual	intrinsic
	Series A	WAEP		life	value
	(in thousands)			(in years)	(in millions)
Outstanding at January 1, 2020	4	$	47.92
Granted	—	$	—
Exercised	—	$	—
Forfeited/cancelled	—	$	—
Outstanding at March 31, 2020	4	$	47.85	1.8	$	—
Exercisable at March 31, 2020	4	$	47.85	1.8	$	—

Series C common stock

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Schedule of stock awards activity

				Weighted
				average
				remaining	Aggregate
				contractual	intrinsic
	Series C	WAEP		life	value
	(in thousands)			(in years)	(in millions)
Outstanding at January 1, 2020	1,932	$	61.43
Granted	104	$	112.29
Exercised	(1)	$	51.98
Forfeited/cancelled	—	$	—
Outstanding at March 31, 2020	2,035	$	64.02	5.1	$	98
Exercisable at March 31, 2020	1,622	$	50.00	4.7	$	98

XML

Segment Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Reconciliation of consolidated segment Adjusted OIBDA to earnings (loss) before income taxes
Adjusted OIBDA	$ (4,981)	$ (3,117)
Stock-based compensation	(1,801)	(2,616)
Depreciation and amortization	(493)	(468)
Operating income (loss)	(7,275)	(6,201)
Interest expense	(5,861)	(6,543)
Share of earnings (loss) of affiliates, net	61,682	34,849
Gain (loss) on dilution of investment in affiliate	(59,325)	(41,403)
Other, net	163	423
Earnings (loss) before income taxes	$ (10,616)	$ (18,875)

XML

Segment Information (Tables)

3 Months Ended

Mar. 31, 2020

Segment Information

Schedule of performance measures

	Three months ended March 31,
	2020			2019
			Adjusted		Adjusted
	Revenue		OIBDA	Revenue	OIBDA
		(amounts in thousands)
Skyhook	$	4,104	(722)	3,458	(1,193)
Charter		11,738,000	4,389,000	11,206,000	4,060,000
Corporate and other		—	(4,259)	—	(1,924)
		11,742,104	4,384,019	11,209,458	4,056,883
Eliminate equity method affiliate		(11,738,000)	(4,389,000)	(11,206,000)	(4,060,000)
Consolidated Liberty Broadband	$	4,104	(4,981)	3,458	(3,117)

Schedule of segment reporting information

	March 31, 2020
	Total		Investments	Capital
	assets		in affiliates	expenditures
	(amounts in thousands)
Skyhook	$	14,680	—	15
Charter		146,552,000	—	1,461,000
Corporate and other		12,210,474	12,194,726	—
		158,777,154	12,194,726	1,461,015
Eliminate equity method affiliate		(146,552,000)	—	(1,461,000)
Consolidated Liberty Broadband	$	12,225,154	12,194,726	15

Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes

	Three months ended
	March 31,
	2020		2019
		(amounts in thousands)
Adjusted OIBDA	$	(4,981)	(3,117)
Stock-based compensation		(1,801)	(2,616)
Depreciation and amortization		(493)	(468)
Operating income (loss)		(7,275)	(6,201)
Interest expense		(5,861)	(6,543)
Share of earnings (loss) of affiliates, net		61,682	34,849
Gain (loss) on dilution of investment in affiliate		(59,325)	(41,403)
Other, net		163	423
Earnings (loss) before income taxes	$	(10,616)	(18,875)

XML

Debt

3 Months Ended

Mar. 31, 2020

Debt

Debt

(5) Debt

Amended 2017 Margin Loan Facility

On August 19, 2019, a bankruptcy remote wholly owned subsidiary of the Company (“SPV”), entered into Amendment No. 2 to its multi-draw margin loan credit facility (the “Amended 2017 Margin Loan Facility” and, the credit agreement governing such facility, the “Amended 2017 Margin Loan Agreement”) with Wilmington Trust, National Association as the successor administrative agent, BNP Paribas, Dublin Branch, as the successor calculation agent, and the lenders thereunder. SPV is permitted, subject to certain funding conditions, to borrow term loans up to an aggregate principal amount equal to $1.0 billion. SPV will also have the ability from time to time to request additional loans in an aggregate principal amount of up to $1.0 billion on an uncommitted basis subject to certain conditions. Outstanding borrowings under the facility were $575 million as of March 31, 2020 and December 31, 2019. As of March 31, 2020, SPV was permitted to borrow an additional $425 million, which may be drawn through August 19, 2020. The maturity date of the loans under the Amended 2017 Margin Loan Agreement is August 24, 2021 (except for any incremental loans incurred thereunder to the extent SPV and the incremental lenders agree to a later maturity date). Borrowings under the Amended 2017 Margin Loan Agreement bear interest at the three-month LIBOR rate plus a per annum spread of 1.5%. Borrowings outstanding under this margin loan bore interest at a rate of 2.95% per annum at March 31, 2020 and is payable quarterly in arrears.

The Amended 2017 Margin Loan Agreement contains various affirmative and negative covenants that restrict the activities of the SPV (and, in some cases, the Company and its subsidiaries with respect to shares of Charter owned by the Company and its subsidiaries). The Amended 2017 Margin Loan Agreement does not include any financial covenants.  The Amended 2017 Margin Loan Agreement also contains restrictions related to additional indebtedness and events of default customary for margin loans of this type.

SPV’s obligations under the Amended 2017 Margin Loan Agreement are secured by first priority liens on a portion of the Company’s ownership interest in Charter, sufficient for SPV to meet the loan to value requirements under the Amended 2017 Margin Loan Agreement. The Amended 2017 Margin Loan Agreement indicates that no lender party shall have any voting rights with respect to the shares transferred, except to the extent that a lender party buys any shares in a sale or other disposition made pursuant to the terms of the loan agreements. As of March 31, 2020, 6.8 million shares of Charter with a value of $3 billion were pledged as collateral pursuant to the Amended 2017 Margin Loan Agreement.

XML

Earnings (Loss) per Share (Tables)

3 Months Ended

Mar. 31, 2020

Earnings (Loss) per Share

Schedule of weighted average number of shares

	Liberty Broadband Common Stock
	Three months	Three months
	ended	ended
	March 31, 2020	March 31, 2019
	(numbers of shares in thousands)
Basic WASO	181,902	181,366
Potentially dilutive shares (1)	906	1,299
Diluted WASO	182,808	182,665

(1)   Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

XML

Segment Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Segment information
Total Revenue	$ 4,104	$ 3,458
Adjusted OIBDA	(4,981)	(3,117)
Total assets	12,225,154		$ 12,256,342
Investments in affiliates	12,194,726		$ 12,194,674
Capital expenditures	$ 15
Charter
Segment information
Financial results included in the disclosure (as a percent)	100.00%
Operating segments | Skyhook
Segment information
Total Revenue	$ 4,104	3,458
Adjusted OIBDA	(722)	(1,193)
Total assets	14,680
Capital expenditures	15
Operating segments | Charter
Segment information
Total Revenue	11,738,000	11,206,000
Adjusted OIBDA	4,389,000	4,060,000
Total assets	146,552,000
Capital expenditures	1,461,000
Corporate and other
Segment information
Adjusted OIBDA	(4,259)	(1,924)
Total assets	12,210,474
Investments in affiliates	12,194,726
Operating Segments and Corporate and Other
Segment information
Total Revenue	11,742,104	11,209,458
Adjusted OIBDA	4,384,019	4,056,883
Total assets	158,777,154
Investments in affiliates	12,194,726
Capital expenditures	1,461,015
Eliminate equity method affiliate
Segment information
Total Revenue	(11,738,000)	(11,206,000)
Adjusted OIBDA	(4,389,000)	$ (4,060,000)
Total assets	(146,552,000)
Capital expenditures	$ (1,461,000)

XML

Earnings (Loss) per Share

3 Months Ended

Mar. 31, 2020

Earnings (Loss) per Share

Earnings (Loss) per Share

(2) Earnings (Loss) per Share

Basic earnings (loss) per common share (“EPS”) is computed by dividing net earnings (loss) attributable to Liberty Broadband shareholders by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented. The basic and diluted EPS calculations are based on the following weighted average number of shares of outstanding common stock.

	Liberty Broadband Common Stock
	Three months	Three months
	ended	ended
	March 31, 2020	March 31, 2019
	(numbers of shares in thousands)
Basic WASO	181,902	181,366
Potentially dilutive shares (1)	906	1,299
Diluted WASO	182,808	182,665

(1)   Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

XML

Investments in Charter Accounted for Using the Equity Method (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Investments in affiliates accounted for using the Equity Method
Carrying value of equity method investment	$ 12,194,726	$ 12,194,674
Charter
Investments in affiliates accounted for using the Equity Method
Carrying value of equity method investment	12,195,000
Market value of equity method investment	$ 23,608,000
Ownership percentage	26.20%
Diluted voting interest	23.20%
Non-diluted voting interest	25.01%
A/N | Charter
Investments in affiliates accounted for using the Equity Method
Proxy agreement term	5 years
Trading days before proposed sale of A/N	2 days
first | A/N | Charter
Investments in affiliates accounted for using the Equity Method
Maximum percentage of New Charter shares that may be voted by proxy	7.00%
last | A/N | Charter
Investments in affiliates accounted for using the Equity Method
Maximum percentage of New Charter shares that may be voted by proxy	7.00%

XML

Stock-Based Compensation - Compensation expense (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Stock Based Compensation
Stock-based compensation	$ 1,801	$ 2,616
Operating expense
Stock Based Compensation
Stock-based compensation	1	37
Selling, general and administrative
Stock Based Compensation
Stock-based compensation	$ 1,800	$ 2,579

XML

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Revenue:
Total Revenue	$ 4,104	$ 3,458
Operating costs and expenses
Operating, including stock-based compensation (note 6)	2,468	2,253
Selling, general and administrative, including stock-based compensation (note 6)	8,418	6,938
Depreciation and amortization	493	468
Total operating costs and expenses	11,379	9,659
Operating income (loss)	(7,275)	(6,201)
Other income (expense):
Interest expense	(5,861)	(6,543)
Share of earnings (losses) of affiliates (note 4)	61,682	34,849
Gain (loss) on dilution of investment in affiliate (note 4)	(59,325)	(41,403)
Other, net	163	423
Earnings (loss) before income taxes	(10,616)	(18,875)
Income tax benefit (expense)	2,774	4,574
Net earnings (loss) attributable to Liberty Broadband shareholders	$ (7,842)	$ (14,301)
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	$ (0.04)	$ (0.08)
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	$ (0.04)	$ (0.08)
Software sales
Revenue:
Total Revenue	$ 3,994	$ 3,458
Service
Revenue:
Total Revenue	$ 110

XML

Stock-based Compensation - Other than Options (Details) - USD ($) $ in Millions	Mar. 31, 2020	Dec. 31, 2019
Skyhook | LTIPs | PARs and PSUs | Other liabilities | Level 2
Stock Based Compensation
Deferred compensation	$ 1.2	$ 1.2

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2020

Commitments and Contingencies

Commitments and Contingencies

(7) Commitments and Contingencies

General Litigation

In the ordinary course of business, the Company and its consolidated subsidiary are parties to legal proceedings and claims involving alleged infringement of third-party intellectual property rights, defamation, and other claims. Although it is reasonably possible that the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed consolidated financial statements.

Certain Risks and Concentrations

The Skyhook business is subject to certain risks and concentrations including dependence on relationships with its customers. The Company’s largest customers, that accounted for greater than 10% of revenue individually, aggregated 58% and 73% of total revenue for the three months ended March 31, 2020 and 2019, respectively.

Off-Balance Sheet Arrangements

Liberty Broadband did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company’s financial condition, results of operations, liquidity, capital expenditures or capital resources.

XML

Investment in Charter Accounted for Using the Equity Method (Tables)

3 Months Ended

Mar. 31, 2020

Investment in Charter Accounted for Using the Equity Method

Schedule of allocation of excess basis within memo accounts used for equity accounting purposes

The excess basis in our investment in Charter of $4,430 million as of March 31, 2020 is allocated within memo accounts used for equity accounting purposes as follows (amounts in millions):

		March 31,	December 31,
		2020	2019
Property and equipment	$	243	225
Customer relationships		1,151	1,043
Franchise fees		2,125	1,996
Trademarks		29	29
Goodwill		1,805	1,630
Debt		(53)	(9)
Deferred income tax liability		(870)	(817)
	$	4,430	4,097

Summary of financial information for Charter

Summarized unaudited financial information for Charter is as follows (amounts in millions):

Charter condensed consolidated balance sheets

	March 31, 2020		December 31, 2019
Current assets	$	5,787	6,537
Property and equipment, net		34,096	34,591
Goodwill		29,554	29,554
Intangible assets, net		74,277	74,775
Other assets		2,838	2,731
Total assets	$	146,552	148,188
Current liabilities		13,215	12,385
Deferred income taxes		17,665	17,711
Long-term debt		74,787	75,578
Other liabilities		4,163	3,703
Equity		36,722	38,811
Total liabilities and shareholders’ equity	$	146,552	148,188

Charter condensed consolidated statements of operations

	Three months ended
	March 31,
	2020		2019
Revenue	$	11,738	11,206
Cost and expenses:
Operating costs and expenses (excluding depreciation and amortization)		7,432	7,236
Depreciation and amortization		2,497	2,550
Other operating (income) expenses, net		7	(5)
		9,936	9,781
Operating income		1,802	1,425
Interest expense, net		(980)	(925)
Other income (expense), net		(326)	(64)
Income tax benefit (expense)		(29)	(119)
Net income (loss)		467	317
Less: Net income attributable to noncontrolling interests		(71)	(64)
Net income (loss) attributable to Charter shareholders	$	396	253

XML

Earnings (Loss) per Share (Details) - shares shares in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Earnings (Loss) per Share
Basic WASO	181,902	181,366
Potentially dilutive shares	906	1,299
Diluted WASO	182,808	182,665

XML

Investments in Charter Accounted for Using the Equity Method (Details) - Charter - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Charter consolidated balance sheet
Current assets	$ 5,787		$ 6,537
Property and equipment, net	34,096		34,591
Goodwill	29,554		29,554
Intangible assets, net	74,277		74,775
Other assets	2,838		2,731
Total assets	146,552		148,188
Current liabilities	13,215		12,385
Deferred income taxes	17,665		17,711
Long-term debt	74,787		75,578
Other liabilities	4,163		3,703
Equity	36,722		38,811
Total liabilities and shareholders' equity	146,552		$ 148,188
Charter consolidated statement of operations
Revenue	11,738	$ 11,206
Operating costs and expenses (excluding depreciation and amortization)	7,432	7,236
Depreciation and amortization	2,497	2,550
Other operating (income) expenses, net	7	(5)
Total operating costs and expenses	9,936	9,781
Operating income	1,802	1,425
Interest expense, net	(980)	(925)
Other income (expense), net	(326)	(64)
Income tax (expense) benefit	(29)	(119)
Net earnings (loss)	467	317
Less: Net income attributable to noncontrolling interests	(71)	(64)
Net income (loss) attributable to Charter shareholders	$ 396	$ 253

XML

Condensed Consolidated Statement of Equity - USD ($) $ in Thousands	Series A common stock Common stock	Series B common stock Common stock	Series C common stock Common stock	Additional paid-in capital	Accumulated other comprehensive earnings	Retained earnings	Total
Balance at Dec. 31, 2018	$ 263	$ 25	$ 1,526	$ 7,938,357	$ 7,778	$ 2,650,669	$ 10,598,618
Increase (Decrease) in Stockholders' Equity
Net earnings (loss)						(14,301)	(14,301)
Stock-based compensation				2,523			2,523
Issuance of common stock upon exercise of stock options				1,653			1,653
Noncontrolling interest activity at Charter				1,262			1,262
Balance at Mar. 31, 2019	263	25	1,526	7,943,795	7,778	2,636,368	10,589,755
Balance at Dec. 31, 2019	265	25	1,529	7,890,084	8,158	2,767,885	10,667,946
Increase (Decrease) in Stockholders' Equity
Net earnings (loss)						(7,842)	(7,842)
Stock-based compensation				1,805			1,805
Issuance of common stock upon exercise of stock options				3			3
Withholding taxes on net share settlements of stock-based compensation				(1,944)			(1,944)
Noncontrolling interest activity at Charter			1	(12,998)			(12,997)
Balance at Mar. 31, 2020	$ 265	$ 25	$ 1,530	$ 7,876,950	$ 8,158	$ 2,760,043	$ 10,646,971

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Current assets:
Cash and cash equivalents	$ 18,357	$ 49,724
Other current assets	2,665	2,409
Total current assets	21,022	52,133
Investment in Charter, accounted for using the equity method (note 4)	12,194,726	12,194,674
Other assets	9,406	9,535
Total assets	12,225,154	12,256,342
Current liabilities:
Accounts payable and accrued liabilities	4,260	6,168
Deferred revenue and other current liabilities	3,850	5,971
Total current liabilities	8,110	12,139
Debt (note 5)	573,269	572,944
Deferred income tax liabilities	992,704	999,757
Other liabilities	4,100	3,556
Total liabilities	1,578,183	1,588,396
Equity
Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued
Additional paid-in capital	7,876,950	7,890,084
Accumulated other comprehensive earnings, net of taxes	8,158	8,158
Retained earnings (accumulated deficit)	2,760,043	2,767,885
Total equity	10,646,971	10,667,946
Commitments and contingencies (note 7)
Total liabilities and equity	12,225,154	12,256,342
Series A common stock
Equity
Common stock	265	265
Series B common stock
Equity
Common stock	25	25
Series C common stock
Equity
Common stock	$ 1,530	$ 1,529

XML

Stock-Based Compensation - Outstanding Awards and Exercises (Details) - 2014 Plan - Options $ / shares in Units, $ in Millions	3 Months Ended
	Mar. 31, 2020 USD ($) $ / shares shares
Compensation cost not yet recognized
Unrecognized compensation cost options | $	$ 11.2
Period over which unrecognized compensation cost will be recognized	2 years 3 months 18 days
Common Stock Class A and C
Options additional disclosures
Shares reserved for future issuance upon exercise of stock options	2,000,000.0
Series A common stock
Options
Outstanding beginning balance (in shares)	4,000
Options granted (in shares)	0
Outstanding ending balance (in shares)	4,000
Number of awards exercisable (in shares)	4,000
WAEP
WAEP Outstanding beginning balance (in dollars per share) | $ / shares	$ 47.92
WAEP Outstanding ending balance (in dollars per share) | $ / shares	47.85
WAEP options exercisable (in dollars per share) | $ / shares	$ 47.85
Options additional disclosures
Weighted average remaining contractual life outstanding	1 year 9 months 18 days
Weighted average remaining contractual life exercisable	1 year 9 months 18 days
Series C common stock
Options
Outstanding beginning balance (in shares)	1,932,000
Options granted (in shares)	104,000
Exercised (in shares)	(1,000)
Outstanding ending balance (in shares)	2,035,000
Number of awards exercisable (in shares)	1,622,000
WAEP
WAEP Outstanding beginning balance (in dollars per share) | $ / shares	$ 61.43
WAEP Options granted (in dollars per share) | $ / shares	112.29
WAEP options exercised (in dollars per share) | $ / shares	51.98
WAEP Outstanding ending balance (in dollars per share) | $ / shares	64.02
WAEP options exercisable (in dollars per share) | $ / shares	$ 50.00
Options additional disclosures
Weighted average remaining contractual life outstanding	5 years 1 month 6 days
Weighted average remaining contractual life exercisable	4 years 8 months 12 days
Aggregate intrinsic value outstanding | $	$ 98.0
Aggregate intrinsic value exercisable | $	$ 98.0
Series B common stock
Options
Options granted (in shares)	0

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2020

Basis of Presentation

Basis of Presentation

(1) Basis of Presentation

During May 2014, the board of directors of Liberty Media Corporation and its subsidiaries (“Liberty”) authorized management to pursue a plan to spin-off to its stockholders common stock of a wholly-owned subsidiary, Liberty Broadband Corporation (“Liberty Broadband” or the “Company”), and to distribute subscription rights to acquire shares of Liberty Broadband’s common stock (the “Broadband Spin-Off”). These financial statements refer to Liberty Broadband Corporation as “Liberty Broadband,” “the Company,” “us,” “we” and “our” in the notes to the condensed consolidated financial statements.

Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter Communications, Inc. (“Charter”). Pursuant to proxy agreements with GCI Liberty, Inc. (“GCI Liberty”) and Advance/Newhouse Partnership (“A/N”), Liberty Broadband controls 25.01% of the aggregate voting power of Charter.

The Company’s wholly owned subsidiary, Skyhook Holding, Inc. (“Skyhook”), focuses on the development and sale of Skyhook’s device-based location technology. Skyhook markets and sells two primary products: (1) a location determination service called the Precision Location Solution; and (2) a location intelligence and data insights service called Geospatial Insights.

The accompanying (a) condensed consolidated balance sheet as of December 31, 2019, which has been derived from audited financial statements, and (b) interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. Additionally, certain prior period amounts have been reclassified for comparability with current period presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty Broadband's Annual Report on Form 10-K for the year ended December 31, 2019. All significant intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company considers the application of the equity method of accounting for investments in affiliates and accounting for income taxes to be its most significant estimates.

In December 2019, Chinese officials reported a novel coronavirus outbreak (“COVID-19”). COVID-19 has since spread through China and internationally. On March 11, 2020, the World Health Organization assessed COVID-19 as a global pandemic, causing many countries throughout the world to take aggressive actions, including imposing travel restrictions and stay-at-home orders, closing public attractions and restaurants, and mandating social distancing practices.

We are not presently aware of any events or circumstances arising from the COVID-19 pandemic that would require us to update our estimates or judgments or revise the carrying value of our assets or liabilities.  Our estimates may change, however, as new events occur and additional information is obtained, any such changes will be recognized in the consolidated financial statements. Actual results could differ from estimates, and any such differences may be material to our financial statements.

Liberty Broadband holds an investment in Charter that is accounted for using the equity method. Liberty Broadband does not control the decision making process or business management practices of this affiliate. Accordingly, Liberty Broadband relies on the management of this affiliate to provide it with accurate financial information prepared in accordance with GAAP that the Company uses in the application of the equity method. In addition, Liberty Broadband relies on audit reports that are provided by the affiliate's independent auditor on the financial statements of such affiliate. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliate that would have a material effect on Liberty Broadband's condensed consolidated financial statements.

Spin-Off Arrangements

Following the Broadband Spin-Off, Liberty and Liberty Broadband operate as separate, publicly traded companies, and neither has any stock ownership, beneficial or otherwise, in the other. In connection with the Broadband Spin-Off, Liberty (for accounting purposes a related party of the Company) and Liberty Broadband entered into certain agreements in order to govern certain of the ongoing relationships between the two companies after the Broadband Spin-Off and to provide for an orderly transition. These agreements include a reorganization agreement, a services agreement, a facilities sharing agreement and a tax sharing agreement.

The reorganization agreement provides for, among other things, the principal corporate transactions (including the internal restructuring) required to effect the Broadband Spin-Off, certain conditions to the Broadband Spin-Off and provisions governing the relationship between Liberty Broadband and Liberty with respect to and resulting from the Broadband Spin-Off.  The tax sharing agreement provides for the allocation and indemnification of tax liabilities and benefits between Liberty and Liberty Broadband and other agreements related to tax matters. Pursuant to the services agreement, Liberty provides Liberty Broadband with general and administrative services including legal, tax, accounting, treasury and investor relations support.  See below for a description of an amendment to the services agreement in December 2019.  Under the facilities sharing agreement, Liberty Broadband shares office space with Liberty and related amenities at Liberty’s corporate headquarters. Liberty Broadband will reimburse Liberty for direct, out-of-pocket expenses incurred by Liberty in providing these services which will be negotiated semi-annually. Under these various agreements, amounts reimbursable to Liberty were approximately $1.1 million and $0.9 million for the three months ended March 31, 2020 and 2019, respectively.

In December 2019, the Company entered into an amendment to the services agreement with Liberty in connection with Liberty’s entry into a new employment arrangement with Gregory B. Maffei, the Company’s President and Chief Executive Officer. Under the amended services agreement, components of his compensation will either be paid directly to him by each of the Company, Liberty TripAdvisor Holdings, Inc., GCI Liberty, and Qurate Retail, Inc. (collectively, the “Service Companies”) or reimbursed to Liberty, in each case, based on allocations among Liberty and the Service Companies set forth in the amended services agreement, currently set at 18% for the Company. 

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2020	Dec. 31, 2019
Preferred stock par value	$ 0.01	$ 0.01
Preferred stock shares authorized	50,000,000	50,000,000
Preferred shares issued	0	0
Series A common stock
Common stock par value	$ 0.01	$ 0.01
Common stock shares authorized	500,000,000	500,000,000
Common Stock, Shares, Issued	26,493,328	26,493,197
Common Stock, Shares, Outstanding	26,493,328	26,493,197
Series B common stock
Common stock par value	$ 0.01	$ 0.01
Common stock shares authorized	18,750,000	18,750,000
Common Stock, Shares, Issued	2,451,828	2,451,920
Common Stock, Shares, Outstanding	2,451,828	2,451,920
Series C common stock
Common stock par value	$ 0.01	$ 0.01
Common stock shares authorized	500,000,000	500,000,000
Common Stock, Shares, Issued	152,981,564	152,956,316
Common Stock, Shares, Outstanding	152,981,564	152,956,316

XML

Stock-Based Compensation - Incentive Plans and Grants of Stock Awards (Details) - Options	3 Months Ended
	Mar. 31, 2020 $ / shares shares
CEO | Series C common stock
Stock Based Compensation
Options granted (in shares)	100,000
Grant date fair value | $ / shares	$ 27.39
2014 Plan
Fair value assumptions
Dividend rate	0.00%
2014 Plan | Series A common stock
Stock Based Compensation
Options granted (in shares)	0
2014 Plan | Series C common stock
Stock Based Compensation
Options granted (in shares)	104,000

XML

Basis of Presentation (Details) $ in Millions	3 Months Ended
	Mar. 31, 2020 USD ($) product	Mar. 31, 2019 USD ($)
Liberty
Reimbursable amount | $	$ 1.1	$ 0.9
Liberty | CEO
CEO compensation allocation percentage	18.00%
Skyhook
Number of primary products | product	2
Charter
Non-diluted voting interest	25.01%

XML

Investments in Charter Accounted for Using the Equity Method (Details) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Investments in affiliates accounted for using the Equity Method
Exercise of preemptive right to purchase Charter shares	$ 14,910
Excess basis allocation within memo accounts
Loss on dilution of investment in affiliate	(59,325)	$ (41,403)
Charter
Excess basis allocation within memo accounts
Property and equipment	243,000		$ 225,000
Customer relationships	1,151,000		1,043,000
Franchise fees	2,125,000		1,996,000
Trademarks	29,000		29,000
Goodwill	1,805,000		1,630,000
Debt	(53,000)		(9,000)
Deferred income tax liability	(870,000)		(817,000)
Total	4,430,000		$ 4,097,000
Excess basis amortization of debt and intangible assets	40,100	25,600
Loss on dilution of investment in affiliate	$ (59,300)	$ (41,400)
Charter | Customer relationships
Excess basis allocation within memo accounts
Remaining useful lives of customer relationships	10 years
Charter | Property, Plant and Equipment
Excess basis allocation within memo accounts
Remaining useful lives of property and equipment	6 years
Charter | Series A common stock
Investments in affiliates accounted for using the Equity Method
Exercise of preemptive right to purchase Charter shares	35
Exercise of preemptive right to purchase Charter shares	$ 14,900

XML

Commitments and Contingencies (Details)	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Revenue | Customer concentration
Certain Risks and Concentrations
Concentration Risk, Percentage	58.00%	73.00%

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2020

Stock-Based Compensation

Stock-Based Compensation

(6) Stock-Based Compensation

Liberty Broadband grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation for the three months ended March 31, 2020 and 2019 (amounts in thousands):

	Three months
	ended
	March 31,
	2020		2019
Operating expense	$	1	37
Selling, general and administrative		1,800	2,579
	$	1,801	2,616

Liberty Broadband – Grants of Stock Options

During the three months ended March 31, 2020, Liberty Broadband granted 100 thousand options to purchase shares of Series C Liberty Broadband common stock to our CEO. Such options had a GDFV of $27.39 per share and vest on December 31, 2020.

There were no options to purchase shares of Series A or Series B common stock granted during the three months ended March 31, 2020.

The Company calculates the GDFV for all of its equity classified awards and any subsequent remeasurement of its liability classified awards using the Black-Scholes Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Liberty Broadband common stock. The Company uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

Liberty Broadband – Outstanding Awards

The following tables present the number and weighted average exercise price (“WAEP”) of Awards to purchase Liberty Broadband common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the Awards.

				Weighted
				average
				remaining	Aggregate
				contractual	intrinsic
	Series A	WAEP		life	value
	(in thousands)			(in years)	(in millions)
Outstanding at January 1, 2020	4	$	47.92
Granted	—	$	—
Exercised	—	$	—
Forfeited/cancelled	—	$	—
Outstanding at March 31, 2020	4	$	47.85	1.8	$	—
Exercisable at March 31, 2020	4	$	47.85	1.8	$	—

				Weighted
				average
				remaining	Aggregate
				contractual	intrinsic
	Series C	WAEP		life	value
	(in thousands)			(in years)	(in millions)
Outstanding at January 1, 2020	1,932	$	61.43
Granted	104	$	112.29
Exercised	(1)	$	51.98
Forfeited/cancelled	—	$	—
Outstanding at March 31, 2020	2,035	$	64.02	5.1	$	98
Exercisable at March 31, 2020	1,622	$	50.00	4.7	$	98

As of March 31, 2020, the total unrecognized compensation cost related to unvested Awards was approximately $11.2 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.3 years.  

As of March 31, 2020, Liberty Broadband reserved 2.0 million shares of Series A and Series C common stock for issuance under exercise privileges of outstanding stock Awards.

Skyhook Equity Incentive Plans

Long-Term Incentive Plans

Skyhook has a long-term incentive plan which provides for the granting of phantom stock appreciation rights and phantom stock units to employees, directors, and consultants of Skyhook that is not significant to Liberty Broadband. As of March 31, 2020 and December 31, 2019, $1.2 million are included in other liabilities for the fair value (Level 2) of the Company’s long-term incentive plan obligations.

XML

Assets and Liabilities Measured at Fair Value (Tables)

3 Months Ended

Mar. 31, 2020

Assets and Liabilities Measured at Fair Value

Schedule of assets and liabilities measured at fair value

	March 31, 2020				December 31, 2019
			Quoted prices	Significant		Quoted prices	Significant
			in active	other		in active	other
			markets for	observable		markets for	observable
			identical assets	inputs		identical assets	inputs
Description	Total		(Level 1)	(Level 2)	Total	(Level 1)	(Level 2)
	(amounts in thousands)
Cash equivalents	$	12,489	12,489	—	48,174	48,174	—