XML 60 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease, Cost
Weighted-average remaining lease term (in years) and discount rate related to operating and finance leases were as follows:
Operating Leases
Finance Lease
Weighted-average remaining lease term2.518.50
Weighted-average discount rate7.3 %8.6 %
A summary of lease costs for 2024, 2023 and 2022 were as follows:
Year Ended
December 31,
202420232022
Operating Lease:
Lease costCost of goods sold and selling, general and administrative$1,591 $1,752 $1,752 
Finance Lease:
Amortization of right of use assetCost of goods sold$2,812 $1,459 $— 
Interest on lease liabilitiesInterest expense$2,244 $1,235 $— 
Variable lease cost (a)Inventory/Cost of goods sold (a)$13,972 $6,733 $— 
(a)Variable lease cost primarily consists of the procurement and manufacturing costs capitalized to inventory. For the year ended 2024 and 2023, $13,972 and $6,733 of variable lease costs, respectively, were capitalized to inventory and will be captured as part of cost of goods sold as the inventory turns.
Schedule of Operating Lease, Liability, to be Paid, Maturity
Maturities of lease liabilities under noncancelable operating leases and finance lease as of December 31, 2024 were as follows:
As of December 31, 2024
Operating Leases
Finance Lease
2025$1,538 $4,221 
20261,575 4,221 
2027778 4,221 
2028— 4,221 
2029 and beyond— 18,996 
Total lease payments$3,891 $35,880 
Less: Imputed interest(356)(10,487)
Present value of lease liabilities$3,535 $25,393 
Schedule of Finance Lease, Liability, to be Paid, Maturity
Maturities of lease liabilities under noncancelable operating leases and finance lease as of December 31, 2024 were as follows:
As of December 31, 2024
Operating Leases
Finance Lease
2025$1,538 $4,221 
20261,575 4,221 
2027778 4,221 
2028— 4,221 
2029 and beyond— 18,996 
Total lease payments$3,891 $35,880 
Less: Imputed interest(356)(10,487)
Present value of lease liabilities$3,535 $25,393 
Schedule of Balance Sheet Supplemental Disclosures Related to Leases
Supplemental balance sheet information related to leases as of December 31, 2024 and December 31, 2023 are as follows:
As of December 31, 2024As of December 31, 2023
Assets:
Operating leasesOperating lease right of use assets$3,366 $3,616 
Finance lease, netProperty, plant and equipment, net24,206 27,728 
Total lease assets$27,572 $31,344 
Liabilities:
Current:
Operating lease liabilitiesCurrent operating lease liabilities$1,322 $1,312 
Finance lease liabilitiesCurrent finance lease liabilities2,120 1,998 
Long-term:
Operating lease liabilitiesLong term operating lease liabilities2,213 2,591 
Finance lease liabilitiesLong term finance lease liabilities23,273 26,080 
Total lease liabilities$28,928 $31,981 
Schedule of Supplemental Cash Flow Information
Supplemental cash flow information and non-cash activity relating to operating and finance leases are as follows:
Year Ended
December 31,
Operating cash flow information:202420232022
Cash paid for amounts included in the measurement of operating lease liabilities$1,645 $1,802 $1,764 
Cash paid for amounts included in the measurement of finance lease liabilities (i.e. interest)$2,244 $1,235 $— 
Finance cash flow information:
Cash paid for amounts included in the measurement of finance lease liabilities (i.e. principal payment)$1,977 $1,109 $—