XML 54 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Lease, Cost [Table Text Block]
    
  

Operating Leases

  

Finance Lease

 

Weighted-average remaining lease term

  2.97   9.5 

Weighted-average discount rate

  6.2%  8.6%
   

For the Twelve Months Ended December 31,

 
 

Statement of Operations and Comprehensive Loss Location

 

2023

  

2022

 

Operating Lease:

         

Lease cost

Cost of goods sold and selling, general and administrative

 $1,752  $1,752 
          

Finance Lease:

         

Amortization of right of use asset

Cost of goods sold

 $1,459  $- 

Interest on lease liabilities

Interest Expense

 $1,235  $- 

Variable lease cost (a)

Cost of goods sold (a)

 $6,733  $- 
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]
  

As of December 31, 2023

 
  

Operating Leases

  

Finance Lease

 

2024

 $1,511  $4,336 

2025

  1,210   4,336 

2026

  1,239   4,336 

2027

  337   4,336 

2028 and beyond

  -   23,844 

Total lease payments

 $4,297  $41,188 

Less: Imputed interest

  (394)  (13,110)

Present value of lease liabilities

 $3,903  $28,078 
Schedule of Balance Sheet Supplemental Disclosures Related to Leases [Table Text Block]
 

Balance Sheet Location

 

As of December 31, 2023

  

As of December 31, 2022

 

Assets:

         

Operating leases

Operating lease right of use assets

 $3,616  $5,165 

Finance lease, net

Property, plant and equipment, net

  27,728   - 

Total lease assets

 $31,344  $5,165 
          
          

Liabilities:

         

Current:

         

Operating lease liabilities

Current operating lease liabilities

 $1,312  $1,510 

Finance lease liabilities

Current finance lease liabilities

  1,998   - 

Long-term:

         

Operating lease liabilities

Long term operating lease liabilities

  2,591   4,200 

Finance lease liabilities

Long term finance lease liabilities

  26,080   - 

Total lease liabilities

 $31,981  $5,710 
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
  

For the Twelve Months Ended December 31,

 

Operating cash flow information:

  2023   2022 

Cash paid for amounts included in the measurement of operating lease liabilities

 $1,802  $1,764 

Cash paid for amounts included in the measurement of finance lease liabilities (i.e. interest)

 $1,235  $- 

Finance cash flow information:

        

Cash paid for amounts included in the measurement of finance lease liabilities (i.e. principal payment)

 $1,109  $- 
Contractual Obligation, Fiscal Year Maturity [Table Text Block]
  

December 31, 2023

 

2024

 $10,003 

2025

  6,194 

2026

  1,500 

2027

  1,500 

2028 and beyond

  1,500 

Total Manufacturing and Servicing Obligations

 $20,697