XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.2
MORTGAGES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Mortgages Payable
The following is a summary of mortgages payable as of June 30, 2020 and December 31, 2019.
 
 
 
 
Interest Rate at
 
June 30,
 
December 31,
(Amounts in thousands)
 
Maturity
 
June 30, 2020
 
2020
 
2019
First mortgages secured by:
 
 
 
 
 
 
 
 

Variable rate
 
 
 
 
 
 
 
 
Cherry Hill (Plaza at Cherry Hill)(1)
 
5/24/2022
 
1.77%
 
$
28,930

 
$
28,930

Westfield (One Lincoln Plaza)(1)
 
5/24/2022
 
1.77%
 
4,730

 
4,730

Woodbridge (Plaza at Woodbridge)(1)
 
5/25/2022
 
1.77%
 
55,340

 
55,340

Jersey City (Hudson Commons)(2)
 
11/15/2024
 
2.07%
 
28,816

 
29,000

Watchung(2)
 
11/15/2024
 
2.07%
 
26,828

 
27,000

Bronx (1750-1780 Gun Hill Road)(2)
 
12/1/2024
 
2.07%
 
25,377

 
24,500

Total variable rate debt
 
 
 
 
 
170,021

 
169,500

Fixed rate
 
 
 
 
 
 
 
 
Bergen Town Center - West, Paramus
 
4/8/2023
 
3.56%
 
300,000

 
300,000

Bronx (Shops at Bruckner)
 
5/1/2023
 
3.90%
 
10,668

 
10,978

Jersey City (Hudson Mall)(4)
 
12/1/2023
 
5.07%
 
23,264

 
23,625

Yonkers Gateway Center(5)
 
4/6/2024
 
4.16%
 
29,307

 
30,122

Las Catalinas(8)
 
8/6/2024
 
7.43%
 
128,822

 
129,335

Brick
 
12/10/2024
 
3.87%
 
50,000

 
50,000

North Plainfield
 
12/10/2025
 
3.99%
 
25,100

 
25,100

Middletown
 
12/1/2026
 
3.78%
 
31,400

 
31,400

Rockaway
 
12/1/2026
 
3.78%
 
27,800

 
27,800

East Hanover (200 - 240 Route 10 West)
 
12/10/2026
 
4.03%
 
63,000

 
63,000

North Bergen (Tonnelle Ave)
 
4/1/2027
 
4.18%
 
100,000

 
100,000

Manchester
 
6/1/2027
 
4.32%
 
12,500

 
12,500

Millburn
 
6/1/2027
 
3.97%
 
23,591

 
23,798

Totowa
 
12/1/2027
 
4.33%
 
50,800

 
50,800

Woodbridge (Woodbridge Commons)
 
12/1/2027
 
4.36%
 
22,100

 
22,100

East Brunswick
 
12/6/2027
 
4.38%
 
63,000

 
63,000

East Rutherford
 
1/6/2028
 
4.49%
 
23,000

 
23,000

Brooklyn (Kingswood Center)(6)
 
2/6/2028
 
5.07%
 
72,136

 

Hackensack
 
3/1/2028
 
4.36%
 
66,400

 
66,400

Marlton
 
12/1/2028
 
3.86%
 
37,400

 
37,400

East Hanover Warehouses
 
12/1/2028
 
4.09%
 
40,700

 
40,700

Union (2445 Springfield Ave)
 
12/10/2028
 
4.01%
 
45,600

 
45,600

Freeport (Freeport Commons)
 
12/10/2029
 
4.07%
 
43,100

 
43,100

Montehiedra(9)
 
6/1/2030
 
5.00%
 
82,000

 
83,202

Garfield
 
12/1/2030
 
4.14%
 
40,300

 
40,300

Mt Kisco(3)
 
11/15/2034
 
6.40%
 
13,226

 
13,488

Montehiedra (junior loan)(9)
 
 
—%
 

 
30,000

Total fixed rate debt
 
 
 
 
 
1,425,214

 
1,386,748

 
 
Total mortgages payable
 
1,595,235

 
1,556,248

 
 
Unamortized debt issuance costs
 
(10,511
)
 
(10,053
)
Total mortgages payable, net of unamortized debt issuance costs

 
1,584,724

 
1,546,195

Unsecured credit facilities:
 
 
 
 
 
 
 
 
Revolving credit agreement(7)
 
1/29/2024
 
1.22%
 
250,000

 

 
 
Total unsecured credit facilities
 
250,000



Total debt outstanding

 
$
1,834,724


$
1,546,195

(1) 
Bears interest at one month LIBOR plus 160 bps. The mortgage loans encumbered by these properties were modified during the second quarter of 2020 to contain a payment deferral period from June 1, 2020 through August 1, 2020.
(2) 
Bears interest at one month LIBOR plus 190 bps. The mortgage loans encumbered by these properties were modified during the second quarter of 2020 to contain an interest-only payment period from May 1, 2020 through July 1, 2020.
(3) 
The mortgage payable balance on the loan secured by Mt Kisco includes $0.9 million of unamortized debt discount as of both June 30, 2020 and December 31, 2019. The effective interest rate including amortization of the debt discount is 7.31% as of June 30, 2020.
(4) 
The mortgage payable balance on the loan secured by Hudson Mall includes $0.9 million and $1.0 million of unamortized debt premium as of June 30, 2020 and December 31, 2019, respectively. The effective interest rate including amortization of the debt premium is 3.85% as of June 30, 2020.
(5) 
The mortgage payable balance on the loan secured by Yonkers Gateway Center includes $0.5 million and $0.6 million of unamortized debt premium as of June 30, 2020 and December 31, 2019, respectively. The effective interest rate including amortization of the debt premium is 3.70% as of June 30, 2020.
(6) 
The mortgage payable balance on the loan secured by Kingswood Center includes $6.6 million of unamortized debt premium as of June 30, 2020. The effective interest rate including amortization of the debt premium is 3.43% as of June 30, 2020.
(7) 
Bears interest at one month LIBOR plus 1.05% as of June 30, 2020.
(8) 
In April 2020, the non-recourse mortgage loan on Las Catalinas Mall was defaulted on and became subject to incremental default interest of 3.00% while the outstanding balance remains unpaid. We currently remain in active negotiations with the special servicer and no determination has been made as to the timing or ultimate resolution of this matter.
(9) 
On June 1, 2020, we refinanced the mortgage secured by The Outlets at Montehiedra in Puerto Rico, whereby the $30 million junior loan plus accrued interest of $5.4 million was forgiven and the senior loan was replaced by a new $82 million 10-year fixed rate mortgage, bearing interest at 5.0%.
Schedule of Principal Repayments
As of June 30, 2020, the principal repayments of the Company’s total outstanding debt for the next five years and thereafter are as follows:
(Amounts in thousands)
 
 
Year Ending December 31,
 
 
2020(1)
 
$
3,960

2021
 
12,626

2022
 
101,822

2023
 
347,158

2024
 
530,208

2025
 
35,321

Thereafter
 
814,140

(1) Remainder of 2020.