XML 49 R28.htm IDEA: XBRL DOCUMENT v3.20.1
MORTGAGES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Mortgages Payable
The following is a summary of mortgages payable as of March 31, 2020 and December 31, 2019.
 
 
 
 
Interest Rate at
 
March 31,
 
December 31,
(Amounts in thousands)
 
Maturity
 
March 31, 2020
 
2020
 
2019
First mortgages secured by:
 
 
 
 
 
 
 
 

Variable rate
 
 
 
 
 
 
 
 
Cherry Hill (Plaza at Cherry Hill)(1)
 
5/24/2022
 
3.18%
 
$
28,930

 
$
28,930

Westfield (One Lincoln Plaza)(1)
 
5/24/2022
 
3.18%
 
4,730

 
4,730

Woodbridge (Plaza at Woodbridge)(1)
 
5/25/2022
 
3.18%
 
55,340

 
55,340

Jersey City (Hudson Commons)(2)
 
11/15/2024
 
3.48%
 
28,862

 
29,000

Watchung(2)
 
11/15/2024
 
3.48%
 
26,871

 
27,000

Bronx (1750-1780 Gun Hill Road)(2)
 
12/1/2024
 
3.48%
 
24,418

 
24,500

Total variable rate debt
 
 
 
 
 
169,151

 
169,500

Fixed rate
 
 
 
 
 
 
 
 
Montehiedra (senior loan)
 
7/6/2021
 
5.33%
 
82,876

 
83,202

Montehiedra (junior loan)
 
7/6/2021
 
3.00%
 
30,000

 
30,000

Bergen Town Center - West, Paramus
 
4/8/2023
 
3.56%
 
300,000

 
300,000

Bronx (Shops at Bruckner)
 
5/1/2023
 
3.90%
 
10,823

 
10,978

Jersey City (Hudson Mall)(4)
 
12/1/2023
 
5.07%
 
23,445

 
23,625

Yonkers Gateway Center(5)
 
4/6/2024
 
4.16%
 
29,717

 
30,122

Las Catalinas
 
8/6/2024
 
4.43%
 
128,822

 
129,335

Brick
 
12/10/2024
 
3.87%
 
50,000

 
50,000

North Plainfield
 
12/10/2025
 
3.99%
 
25,100

 
25,100

Middletown
 
12/1/2026
 
3.78%
 
31,400

 
31,400

Rockaway
 
12/1/2026
 
3.78%
 
27,800

 
27,800

East Hanover (200 - 240 Route 10 West)
 
12/10/2026
 
4.03%
 
63,000

 
63,000

North Bergen (Tonnelle Ave)
 
4/1/2027
 
4.18%
 
100,000

 
100,000

Manchester
 
6/1/2027
 
4.32%
 
12,500

 
12,500

Millburn
 
6/1/2027
 
3.97%
 
23,694

 
23,798

Totowa
 
12/1/2027
 
4.33%
 
50,800

 
50,800

Woodbridge (Woodbridge Commons)
 
12/1/2027
 
4.36%
 
22,100

 
22,100

East Brunswick
 
12/6/2027
 
4.38%
 
63,000

 
63,000

East Rutherford
 
1/6/2028
 
4.49%
 
23,000

 
23,000

Brooklyn (Kingswood Center)(6)
 
2/6/2028
 
5.07%
 
72,356

 

Hackensack
 
3/1/2028
 
4.36%
 
66,400

 
66,400

Marlton
 
12/1/2028
 
3.86%
 
37,400

 
37,400

East Hanover Warehouses
 
12/1/2028
 
4.09%
 
40,700

 
40,700

Union (2445 Springfield Ave)
 
12/10/2028
 
4.01%
 
45,600

 
45,600

Freeport (Freeport Commons)
 
12/10/2029
 
4.07%
 
43,100

 
43,100

Garfield
 
12/1/2030
 
4.14%
 
40,300

 
40,300

Mt Kisco(3)
 
11/15/2034
 
6.40%
 
13,359

 
13,488

Total fixed rate debt
 
 
 
 
 
1,457,292

 
1,386,748

 
 
Total mortgages payable
 
1,626,443

 
1,556,248

 
 
Unamortized debt issuance costs
 
(9,590
)
 
(10,053
)
Total mortgages payable, net of unamortized debt issuance costs

 
1,616,853

 
1,546,195

Unsecured credit facilities:
 
 
 
 
 
 
 
 
Revolving credit agreement(7)
 
1/29/2024
 
2.00%
 
250,000

 

 
 
Total unsecured credit facilities
 
250,000



Total debt outstanding

 
$
1,866,853


$
1,546,195

(1) 
Bears interest at one month LIBOR plus 160 bps.
(2) 
Bears interest at one month LIBOR plus 190 bps.
(3) 
The mortgage payable balance on the loan secured by Mt Kisco includes $0.9 million of unamortized debt discount as of both March 31, 2020 and December 31, 2019. The effective interest rate including amortization of the debt discount is 7.30% as of March 31, 2020.
(4) 
The mortgage payable balance on the loan secured by Hudson Mall includes $0.9 million and $1.0 million of unamortized debt premium as of March 31, 2020 and December 31, 2019, respectively. The effective interest rate including amortization of the debt premium is 3.85% as of March 31, 2020.
(5) 
The mortgage payable balance on the loan secured by Yonkers Gateway Center includes $0.5 million and $0.6 million of unamortized debt premium as of March 31, 2020 and December 31, 2019, respectively. The effective interest rate including amortization of the debt premium is 3.70% as of March 31, 2020.
(6) 
The mortgage payable balance on the loan secured by Kingswood Center includes $6.9 million of unamortized debt premium as of March 31, 2020. The effective interest rate including amortization of the debt premium is 3.44% as of March 31, 2020.
(7) 
Bears interest at one month LIBOR plus 1.05% as of March 31, 2020.

Schedule of Principal Repayments
As of March 31, 2020, the principal repayments of the Company’s total outstanding debt for the next five years and thereafter are as follows:
(Amounts in thousands)
 
 
Year Ending December 31,
 
 
2020(1)
 
$
6,335

2021
 
123,177

2022
 
100,586

2023
 
345,242

2024
 
525,191

2025
 
33,181

Thereafter
 
742,731

(1) Remainder of 2020.