XML 47 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
MORTGAGES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of mortgages payable
The following is a summary of mortgages payable as of December 31, 2015 and December 31, 2014.
 
 
 
 
Interest Rate at
 
December 31
 
December 31,
(Amounts in thousands)
 
Maturity
 
December 31, 2015
 
2015
 
2014
Cross collateralized mortgage on 40 properties:
 
 
 
 
 
 

 
 

Fixed Rate
 
9/10/2020
 
4.33%
 
$
533,459

 
$
547,231

Variable Rate(1) 
 
9/10/2020
 
2.36%
 
60,000

 
60,000

Total cross collateralized
 
 
 
 
 
593,459

 
607,231

First mortgages secured by:
 
 
 
 
 
 
 
 
Mount Kisco (A&P)(4)
 
2/11/2015
 
5.32%
 

 
12,076

North Bergen (Tonnelle Avenue)
 
1/9/2018
 
4.59%
 
75,000

 
75,000

Staten Island (Forest Plaza)(3)
 
7/6/2018
 
1.47%
 

 
17,000

Englewood(5)
 
10/1/2018
 
6.22%
 
11,537

 
11,571

Montehiedra Town Center, Senior Loan(2)(6)
 
7/6/2021
 
5.33%
 
86,984

 
120,000

Montehiedra Town Center, Junior Loan(2)
 
7/6/2021
 
3.00%
 
30,000

 

Bergen Town Center
 
4/8/2023
 
3.56%
 
300,000

 
300,000

Las Catalinas
 
8/6/2024
 
4.43%
 
130,000

 
130,000

Mount Kisco (Target)(7)
 
11/15/2034
 
6.40%
 
15,285

 
15,657

 
 
Total mortgages payable
 
1,242,265

 
1,288,535

 
 
Unamortized debt issuance costs
 
(8,282
)
 
(10,353
)
Total mortgages payable, net unamortized debt issuance costs

 
$
1,233,983

 
$
1,278,182

(1) 
Subject to a LIBOR floor of 1.00%, bears interest at LIBOR plus 136 bps.
(2) 
On January 6, 2015, we completed the modification of the $120.0 million, 6.04% mortgage loan secured by Montehiedra Town Center. Refer to “Troubled Debt Restructuring” disclosure below.
(3) 
The loan secured by Staten Island (Forest Plaza) was repaid on March 10, 2015.
(4) 
The loan secured by Mount Kisco (A&P) was repaid on February 11, 2015.
(5) 
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. As of December 31, 2015 we are in default and remain in discussions with the special servicer to restructure the terms of the loan including the possibility that the lender will take possession of the property.
(6) 
The carrying value of the senior loan secured by Montehiedra is presented net of unamortized fees. Refer to “Troubled Debt Restructuring” disclosure below.
(7) 
The mortgage payable balance on the loan secured by Mt. Kisco (Target) includes $1.1 million and $1.2 million of unamortized debt discount as of December 31, 2015 and December 31, 2014, respectively. The effective interest rate including amortization of the debt discount is 7.40%.

Schedule of principal repayments
As of December 31, 2015, the principal repayments for the next five years and thereafter are as follows:
(Amounts in thousands)
 
 
Year Ending December 31,
 
 
2016
 
$
16,119

2017
 
16,784

2018
 
99,708

2019
 
17,320

2020
 
535,114

Thereafter
 
557,220