XML 48 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Summary of Total Purchase Consideration
The purchase consideration totaled $484.1 million, which consisted of the following (in thousands):
Cash consideration$426,076 
Fair value of common stock58,028 
Total purchase consideration$484,104 
Summary of Purchase Consideration Allocated to Assets and Liabilities
The purchase consideration was allocated to the following assets and liabilities (in thousands):
Fair value Useful life
Assets acquired
Cash and cash equivalents
$10,951 
Accounts receivable1,250 
Prepaid expenses and other current assets5,289 
Other non-current assets5,740 
Developed technology intangible asset105,500 7 years
Customer relationships intangible asset38,800 4 years
Goodwill348,318 
Total assets acquired$515,848 
Liabilities assumed
Accounts payable$(1,037)
Accrued expenses(1,945)
Deferred revenue, current(5,426)
Other current liabilities(2,437)
Other non-current liabilities(1,639)
Net deferred tax liabilities(19,260)
Total liabilities assumed$(31,744)
Net assets acquired$484,104 
The purchase consideration was allocated to the following assets and liabilities (in thousands):
Fair value Useful life
Assets acquired
Cash and cash equivalents
$2,149 
Accounts receivable730 
Prepaid expenses and other current assets737 
Other non-current assets417 
Developed technology intangible asset12,800 4 years
Customer relationships intangible asset11,100 10 years
Goodwill55,700 
Total assets acquired
$83,633 
Liabilities assumed
Accrued expenses$(120)
Deferred revenue, current(1,704)
Other current and non-current liabilities(690)
Net deferred tax liabilities(4,891)
Total liabilities assumed$(7,405)
Net assets acquired$76,228 
Summary of Pro Forma Results The unaudited pro forma results do not reflect any cost saving synergies from operating efficiencies or the effect of the incremental costs incurred from integrating these companies. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the acquisitions had occurred at the beginning of 2020, nor are they indicative of future results of operations (in thousands):
Year Ended December 31,
2021
Revenue$532,690 
Net Loss$(355,612)