XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Profit & Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement Line Items [Line Items]      
Revenue $ 751,304 $ 691,796 $ 573,957
Cost of sales and services (excluding depreciation and amortization) (521,877) (494,312) (417,261)
Depreciation and amortization (85,640) (78,025) (56,853)
Gross profit 143,787 119,459 99,843
Selling, general and administrative expenses (95,949) (84,715) (99,936)
Other (expenses)/income, net (333) 7,819 2,918
Operating profit 47,505 42,563 2,825
Financing expenses (115,247) (66,333) (50,397)
Financing income 46,934 39,361 44,686
Financing expenses, net (68,313) (26,972) (5,711)
Gain on loss of control in the CPV Renewable 69,307 0 0
Share in profit of OPC's equity-accounted investees, net 44,825 65,566 85,149
Profit before income taxes 93,324 81,157 82,263
Income tax expense (40,552) (25,199) (37,980)
Profit for the year from continuing operations 52,772 55,958 44,283
Profit/(loss) for the year from divestment of ZIM 581,315 (266,906) 305,376
Profit/(loss) for the year 634,087 (210,948) 349,659
Attributable to:      
Kenon’s shareholders 597,673 (235,978) 312,652
Non-controlling interests 36,414 25,030 37,007
Profit/(loss) for the year $ 634,087 $ (210,948) $ 349,659
Basic/diluted profit/(loss) per share attributable to Kenon’s shareholders (in dollars):      
Basic profit/(loss) per share $ 11.34 $ (4.42) $ 5.8
Diluted profit/(loss) per share 11.34 (4.42) 5.8
Basic profit per share from continuing operations 0.31 0.58 0.13
Diluted profit per share from continuing operations 0.31 0.58 0.13
Basic profit/(loss) per share from divestment of ZIM 11.03 (5) 5.67
Diluted profit/(loss) per share from divestment of ZIM $ 11.03 $ (5) $ 5.67