XML 128 R97.htm IDEA: XBRL DOCUMENT v3.24.1
Loans and Debentures (Schedule of Movements of Reconciliation Liabilities to Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Changes as a result of cash flows from financing activities      
Proceeds from issuance of debentures, less issuance expenses $ 0 $ 0 $ 262,750
Receipt of loans 391,447 102,331 343,126
Interest paid (41,135) (25,428) (31,523)
Prepaid costs for loans taken (19,508) (2,845) (4,991)
Loans and credit [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance as at January 1 516,195 488,455  
Changes as a result of cash flows from financing activities      
Payment in respect of derivative financial instruments, net 0 0  
Receipt of loans 405,460 88,651  
Repayment of debentures and loans (123,237) (21,601)  
Interest paid (30,270) (11,058)  
Prepaid costs for loans taken   (2,845)  
Net cash provided by/(used in) financing activities 251,953 53,147  
Effect of changes in foreign currency exchange rates (533) (51,435)  
Increase Decrease Through Interest In Period 51,180 27,444  
Changes in fair value, application of hedge accounting and other 10,179 (1,416)  
Business combination 83,385    
Balance as at December 31 912,359 516,195 488,455
Loans from holders of interests that do not confer financial control [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance as at January 1 124,152 139,838  
Changes as a result of cash flows from financing activities      
Payment in respect of derivative financial instruments, net 0 0  
Receipt of loans 30,357 13,680  
Repayment of debentures and loans (33,389) (25,617)  
Interest paid (593) (2,094)  
Prepaid costs for loans taken   0  
Net cash provided by/(used in) financing activities (3,625) (14,031)  
Effect of changes in foreign currency exchange rates 2,218 (8,419)  
Increase Decrease Through Interest In Period 7,179 6,764  
Changes in fair value, application of hedge accounting and other (463) 0  
Business combination 0    
Balance as at December 31 129,461 124,152 139,838
Debentures [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance as at January 1 526,771 586,600  
Changes as a result of cash flows from financing activities      
Payment in respect of derivative financial instruments, net 0 0  
Receipt of loans 0 0  
Repayment of debentures and loans (8,451) (5,972)  
Interest paid (6,133) (11,889)  
Prepaid costs for loans taken   0  
Net cash provided by/(used in) financing activities (14,584) (17,861)  
Effect of changes in foreign currency exchange rates 0 (68,696)  
Increase Decrease Through Interest In Period 21,658 26,728  
Changes in fair value, application of hedge accounting and other (7,061) 0  
Business combination 0    
Balance as at December 31 526,784 526,771 586,600
Interest SWAP contracts designated for hedging [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance as at January 1 (16,087) (8,305)  
Changes as a result of cash flows from financing activities      
Payment in respect of derivative financial instruments, net 2,385 (923)  
Receipt of loans 0 0  
Repayment of debentures and loans 0 0  
Interest paid 0 0  
Prepaid costs for loans taken   0  
Net cash provided by/(used in) financing activities 2,385 (923)  
Effect of changes in foreign currency exchange rates (241) 967  
Increase Decrease Through Interest In Period 3,027 0  
Changes in fair value, application of hedge accounting and other 2,065 (7,826)  
Business combination 0    
Balance as at December 31 $ (14,905) $ (16,087) $ (8,305)