XML 124 R93.htm IDEA: XBRL DOCUMENT v3.24.1
Loans and Debentures (Long-term loans from banks and others) (Narrative) (Details)
$ in Thousands, ₪ in Millions
1 Months Ended 12 Months Ended
Apr. 06, 2023
USD ($)
Aug. 31, 2021
ILS (₪)
Aug. 31, 2021
USD ($)
Mar. 31, 2023
ILS (₪)
Oct. 31, 2021
ILS (₪)
Oct. 31, 2021
USD ($)
Dec. 31, 2023
ILS (₪)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 01, 2024
USD ($)
Dec. 31, 2023
USD ($)
Aug. 24, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
ILS (₪)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
ILS (₪)
Dec. 31, 2021
USD ($)
Oct. 31, 2021
USD ($)
Aug. 31, 2021
USD ($)
Jul. 31, 2016
ILS (₪)
Jul. 31, 2016
USD ($)
Disclosure of detailed information about borrowings [line items]                                            
Borrowings                       $ 1,530,033       $ 1,163,071            
Early repayment of financing               $ 167,769 $ 55,762 $ 562,016                        
Issuance expense               19,508 2,845 4,991                        
Finance income               39,361 44,686 2,934                        
Finance costs               $ 66,333 $ 50,397 $ 144,295                        
Opc Rotem Ltd Lenders Consortium Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings Reserve Account                                     $ 39,000      
Borrowings                                     $ 400,000      
Repayment fees           $ 75,000                                
Early repayment of fees, net of tax           58,000                                
Early repayment of financing           291,000                                
Opc Rotem Ltd Lenders Consortium Member | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings | ₪         ₪ 1,292                                  
Repayment fees | ₪         244                                  
Early repayment of fees, net of tax | ₪         188                                  
Early repayment of financing | ₪         904                                  
Opc Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Early repayment of financing           72,000                                
Opc Member | Hadera Financing Agreement [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Working capital facility                               10,000            
Opc Member | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Early repayment of financing | ₪         ₪ 226                                  
Opc Member | NIS | Hadera Financing Agreement [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Working capital facility | ₪             ₪ 30                              
Veridis [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Early repayment of financing           $ 363,000                                
Veridis [Member] | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate         2.65%                           2.65%      
Early repayment of financing | ₪         ₪ 1,130                                  
Hadera Financing Agreement [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Face amount                                           $ 323,000
Hadera Financing Agreement [Member] | Opc Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Corporate guarantees                               $ 5,000            
Hadera Financing Agreement [Member] | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Face amount | ₪                                         ₪ 1,006  
Hadera Financing Agreement [Member] | NIS | Opc Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Corporate guarantees | ₪                             ₪ 15              
Hadera Financing Agreement [Member] | Minimum [Member] | Cpi Linked Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate             2.40%         2.40%                    
Hadera Financing Agreement [Member] | Minimum [Member] | Unlinked [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate             3.60%         3.60%                    
Hadera Financing Agreement [Member] | Maximum [Member] | Cpi Linked Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate             3.90%         3.90%                    
Hadera Financing Agreement [Member] | Maximum [Member] | Unlinked [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate             5.40%         5.40%                    
Opct Zomet Member                                            
Disclosure of detailed information about borrowings [line items]                                            
Face amount                                   $ 441,000        
Borrowings, maturity             end of 19 years from the commencement date of the commercial operation or 23 years from the signing date of the Tzomet Financing Agreement (however not later than December 31, 2042 end of 19 years from the commencement date of the commercial operation or 23 years from the signing date of the Tzomet Financing Agreement (however not later than December 31, 2042                            
Borrowings, interest rate             0.55%         0.55%                    
Opct Zomet Member | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Face amount | ₪                                 ₪ 1,372          
Gat Financing Agreement [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings                           $ 128,000                
Gat Financing Agreement [Member] | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings | ₪       ₪ 450                                    
Gat Financing Agreement [Member] | Minimum [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate       0.40%     0.40%         0.40%   0.40%                
Gat Financing Agreement [Member] | Minimum [Member] | Unlinked [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Percentage of hedge       2.05%                   2.05%                
Minimum debt service coverage ratio   1.15 1.15 1.15                                    
Gat Financing Agreement [Member] | Maximum [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate       0.90%     0.90%         0.90%   0.90%                
Gat Financing Agreement [Member] | Maximum [Member] | Unlinked [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Percentage of hedge       2.55%                   2.55%                
Credit Frame Work Agreement By Opc Member | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings | ₪             ₪ 125                              
Series C Debentures [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings                       $ 280,000                    
Series C Debentures [Member] | NIS                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings | ₪             ₪ 904                              
Keenan Financing Agreement [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Face amount                                       $ 120,000    
Borrowings $ 75,000                                          
Working capital facility $ 17,000 ₪ 52                                   $ 16,000    
Percentage of hedging of interest rate 75.00% 70.00% 70.00%                                      
Weighted average interest rate 5.40% 3.37%                                   3.37%    
Value of credit facilities   ₪ 335 $ 104,000                                      
Keenan Financing Agreement [Member] | Minimum [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate 1.63% 1.00%                                   1.00%    
Keenan Financing Agreement [Member] | Maximum [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate 1.75% 1.375%                                   1.375%    
OPC Power [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Borrowings, interest rate             7.00%         7.00%                    
Investment of shareholders' equity             ₪ 565 $ 150,000                            
Additional investment of shareholders equity             ₪ 175 $ 45,000                            
Increase in investment of shareholders equity                       $ 100,000                    
OPC share in facility                       70,000                    
US Renewable Energies Segment [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Face amount                         $ 370,000                  
Amount of withdrew                       $ 59,000                    
US Renewable Energies Segment [Member] | Subsequent Events [Member]                                            
Disclosure of detailed information about borrowings [line items]                                            
Amount of withdrew                     $ 93,000