XML 120 R89.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets, Net (Schedule of Intangible Assets, Net) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance $ 220,795  
Balance 321,284 $ 220,795
Cost [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance 266,012 258,128
Additions 13,738 10,799
Acquisitions through business combination 106,729  
Impairment (6,196)  
Translation differences 334 (2,915)
Balance 380,617 266,012
Amortization [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance (45,217) (33,846)
Amortization for the year 14,151 11,560
Translation differences (35) (189)
Balance (59,333) (45,217)
Carrying Values [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance 220,795 224,282
Balance 321,284 220,795
Goodwill [Member] | Cost [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance [1] 138,613 140,212
Additions [1] 0 0
Acquisitions through business combination [1] 80,761  
Impairment [1] (6,196)  
Translation differences [1] 559 (1,599)
Balance [1] 213,737 138,613
Goodwill [Member] | Amortization [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance [1] (21,455) (21,455)
Amortization for the year [1] 0 0
Translation differences [1] 0 0
Balance [1] (21,455) (21,455)
Goodwill [Member] | Carrying Values [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance [1] 117,158 118,757
Balance [1] 192,282 117,158
PPA [Member] | Cost [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance [2] 110,446 110,446
Additions [2] 0 0
Acquisitions through business combination [2] 25,968  
Impairment [2] 0  
Translation differences [2] 0 0
Balance [2] 136,414 110,446
PPA [Member] | Amortization [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance [2] (21,516) (10,947)
Amortization for the year [2] 11,115 10,569
Translation differences [2] 0 0
Balance [2] (32,631) (21,516)
PPA [Member] | Carrying Values [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance [2] 88,930 99,499
Balance [2] 103,783 88,930
Others [Member] | Cost [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance 16,953 7,470
Additions 13,738 10,799
Acquisitions through business combination 0  
Impairment 0  
Translation differences (225) (1,316)
Balance 30,466 16,953
Others [Member] | Amortization [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance (2,246) (1,444)
Amortization for the year 3,036 991
Translation differences (35) (189)
Balance (5,247) (2,246)
Others [Member] | Carrying Values [Member]    
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]    
Balance 14,707 6,026
Balance $ 25,219 $ 14,707
[1] Relates mainly to goodwill arising from the acquisition of CPV Group of $105 million and Gat Power Plants of $61 million. Refer to Note 11.A.5 for further information.
[2] Relates to the power purchase agreement from the acquisition of CPV Keenan, which is part of the CPV Group.