XML 105 R74.htm IDEA: XBRL DOCUMENT v3.24.1
Investment in Associated Companies (Condensed Information Regarding Results of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of associates [line items]      
Revenue $ 691,796 $ 573,957 $ 487,763
(Loss) / income (235,978) 312,652 930,273
Total comprehensive income (246,936) 290,985 969,862
Depreciation and amortization 90,939 62,876 57,640
Income taxes 25,199 37,980 4,325
Z I M Member      
Disclosure of associates [line items]      
Revenue 5,162,200 [1] 12,561,600 [1] 10,728,698
(Loss) / income [2] (2,695,600) [1] 4,619,400 [1] 4,640,305
Other comprehensive income [2] (12,300) [1] (41,200) [1] (3,462)
Total comprehensive income (2,683,300) [1] 4,578,200 [1] 4,636,843
Kenon's share of comprehensive income (279,236) [1] 1,023,567 [1] 1,258,913
Adjustments 13,190 [1] 558 [1] 1,116
Kenon share of comprehensive income presented in the books (266,046) [1] 1,024,125 [1] 1,260,029
Fairview [Member]      
Disclosure of associates [line items]      
Revenue 273,763 373,967 199,030
(Loss) / income [2] 106,110 98,907 9,666
Other comprehensive income [2] (17,066) 15,730 11,192
Total comprehensive income 89,044 114,637 20,858
Kenon's share of comprehensive income 22,261 28,659 5,214
Adjustments (1,928) (1,267) (1,249)
Kenon share of comprehensive income presented in the books (20,333) 27,392 3,965
Cpv Maryland [Member]      
Disclosure of associates [line items]      
Revenue 238,800 243,710 170,292
(Loss) / income [2] 23,956 33,249 5,420
Other comprehensive income [2] (25,678) 6,419 10,983
Total comprehensive income (1,722) 39,668 16,403
Kenon's share of comprehensive income (431) 9,917 4,101
Adjustments 453 458 2,354
Kenon share of comprehensive income presented in the books 22 10,375 6,455
Shore [Member]      
Disclosure of associates [line items]      
Revenue 134,805 261,386 189,985
(Loss) / income [2] (74,767) 6,853 16,247
Other comprehensive income [2] (18,728) 16,301 7,779
Total comprehensive income (93,495) 23,154 24,026
Kenon's share of comprehensive income (35,089) 8,690 9,017
Adjustments 3,777 3,554 3,644
Kenon share of comprehensive income presented in the books (31,312) 12,244 12,661
Towantic [Member]      
Disclosure of associates [line items]      
Revenue 395,779 494,665 258,292
(Loss) / income [2] 163,651 47,436 18,520
Other comprehensive income [2] (31,270) 22,616 11,140
Total comprehensive income 132,381 70,052 29,660
Kenon's share of comprehensive income 34,419 18,214 7,711
Adjustments (54) (184) 50
Kenon share of comprehensive income presented in the books 34,365 18,030 7,761
Valley [Member]      
Disclosure of associates [line items]      
Revenue 239,165 405,548 139,473
(Loss) / income [2] 32,527 (69,138) (58,793)
Other comprehensive income [2] 22,637 (1,178) (3,710)
Total comprehensive income 55,164 (70,316) (55,083)
Kenon's share of comprehensive income 27,582 (35,158) (27,542)
Adjustments 301 413 681
Kenon share of comprehensive income presented in the books 27,883 (35,571) (26,861)
Three Rivers [Member]      
Disclosure of associates [line items]      
Revenue (145,380) (2,722) 174
(Loss) / income [2] (603) (7,934) (9,281)
Other comprehensive income [2] 12,310 53,814 19,361
Total comprehensive income (11,707) 45,880 10,080
Kenon's share of comprehensive income (1,171) 4,588 1,008
Adjustments (11) 0 0
Kenon share of comprehensive income presented in the books $ (1,182) $ 4,588 $ 1,008
[1] As of December 31, 2023, additional share of losses of $271 million were unrecognized as the carrying amount of ZIM has been reduced to zero.
[2] Excludes portion attributable to non-controlling interest.