XML 102 R71.htm IDEA: XBRL DOCUMENT v3.24.1
Investment in Associated Companies (Additional Information - ZIM) (Narrative) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2022
₪ / shares
Mar. 31, 2022
USD ($)
shares
Feb. 28, 2021
USD ($)
shares
Nov. 30, 2021
₪ / shares
Nov. 30, 2021
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Disclosure of associates [line items]                  
Initial public offering, shares issued | shares           7,000 8,000    
Total equity           $ 2,070,224 $ 2,295,918 $ 2,280,286 $ 1,276,008
Operating profit/loss from continuing operations           42,563 2,825 22,541  
Profit/loss for the year           (210,948) 349,659 875,317  
Impairment loss recognised in profit or loss           929,000      
Borrowings           1,530,033 1,163,071    
Proceeds from repurchase of notes           0 0 262,750  
Z I M Member                  
Disclosure of associates [line items]                  
Total equity           2,500,000 5,900,000    
Working capital           53,000 1,600,000    
Operating profit/loss from continuing operations           2,500,000 6,100,000 5,800,000  
Profit/loss for the year           2,700,000 4,600,000 4,600,000  
Impairment loss recognised in profit or loss           0 928,809 0  
Investments in associates           0 427,059    
Recognized gain (loss) on dilution           $ 1,000 $ 3,000 $ 39,000  
Number of shares sold | shares   6,000,000     1,200,000        
Number of shares being exercised | shares           137,000 407,000 5,200,000  
Average price of shares sold | ₪ / shares ₪ 77     ₪ 58          
Value of shares sold   $ 463,000     $ 67,000        
Gain on sale of shares by Kenon   $ 205     $ 30,000        
Proportion of ownership interest in associate   26.00%     28.00% 21.00% 21.00% 26.00%  
Unrecognised losses [1]           $ 270,906 $ 0    
Z I M Member | Initial Public Offering [Member]                  
Disclosure of associates [line items]                  
Initial public offering, shares issued | shares     15,000,000            
Issue of equity     $ 225,000            
Recognized gain (loss) on dilution             $ 10,000    
Proportion of ownership interest in associate             32.00%    
Z I M Member | Initial Public Offering [Member] | Fully diluted basis [Member]                  
Disclosure of associates [line items]                  
Proportion of ownership interest in associate             28.00%    
[1] As of December 31, 2023, additional share of losses of $271 million were unrecognized as the carrying amount of ZIM has been reduced to zero.