XML 77 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about intangible assets [abstract]  
Schedule of Intangible Assets, Net
   
Goodwill*
   
PPA**
   
Others
   
Total
 
   
$ Thousands
 
Cost
                       
Balance as at January 1, 2022
   
140,212
     
110,446
     
7,470
     
258,128
 
Additions
   
-
     
-
     
10,799
     
10,799
 
Translation differences
   
(1,599
)
   
-
     
(1,316
)
   
(2,915
)
                                 
Balance as at December 31, 2022
   
138,613
     
110,446
     
16,953
     
266,012
 
Additions
   
-
     
-
     
13,738
     
13,738
 
Acquisitions through business combination
   
80,761
     
25,968
     
-
     
106,729
 
Impairment
   
(6,196
)
   
-
     
-
     
(6,196
)
Translation differences
   
559
     
-
     
(225
)
   
334
 
                                 
Balance as at December 31, 2023
   
213,737
     
136,414
     
30,466
     
380,617
 
                                 
Amortization
                               
Balance as at January 1, 2022
   
21,455
     
10,947
     
1,444
     
33,846
 
Amortization for the year
   
-
     
10,569
     
991
     
11,560
 
Translation differences
   
-
     
-
     
(189
)
   
(189
)
                                 
Balance as at December 31, 2022
   
21,455
     
21,516
     
2,246
     
45,217
 
Amortization for the year
   
-
     
11,115
     
3,036
     
14,151
 
Translation differences
   
-
     
-
     
(35
)
   
(35
)
                                 
Balance as at December 31, 2023
   
21,455
     
32,631
     
5,247
     
59,333
 
                                 
Carrying value
                               
As at January 1, 2022
   
118,757
     
99,499
     
6,026
     
224,282
 
As at December 31, 2022
   
117,158
     
88,930
     
14,707
     
220,795
 
As at December 31, 2023
   
192,282
     
103,783
     
25,219
     
321,284
 
 
*
Relates mainly to goodwill arising from the acquisition of CPV Group of $105 million and Gat Power Plants of $61 million.
Refer to Note 11.A.5 for further information.
** Relates to the power purchase agreement from the acquisition of CPV Keenan, which is part of the CPV Group.
Schedule of Carrying Amounts of Intangible Assets
   
As at December 31,
 
   
2023
   
2022
 
   
$ Thousands
 
Intangible assets with a finite useful life
   
128,998
     
103,637
 
Intangible assets with an indefinite useful life or not yet available for use
   
192,286
     
117,158
 
     
321,284
     
220,795