XML 76 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Property, Plant and Equipment, Net (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about property, plant and equipment [line items]  
Schedule of Composition of Property, Plant and Equipment
 
   
Roads, buildings and leasehold improvements
   
Facilities,
machinery and equipment
   
Wind turbines
   
Office furniture and equipment
   
Assets under construction
   
Other
   
Total
 
   
$ Thousands
 
Cost
                                         
Balance at January 1, 2022
   
83,956
     
792,275
     
29,844
     
414
     
409,780
     
48,142
     
1,364,411
 
Additions
   
3,442
     
18,657
     
191
     
(8
)
   
185,938
     
46,025
     
254,245
 
Disposals
   
(160
)
   
(13,007
)
   
(43
)
   
-
     
(1,969
)
   
(12,769
)
   
(27,948
)
Reclassification
   
-
     
-
     
-
     
-
     
3
     
(3
)
   
-
 
Differences in translation reserves
   
(9,633
)
   
(75,558
)
   
-
     
-
     
(41,164
)
   
(6,016
)
   
(132,371
)
                                                         
Balance at December 31, 2022
   
77,605
     
722,367
     
29,992
     
406
     
552,588
     
75,379
     
1,458,337
 
Additions
   
2,915
     
3,977
     
-
     
5
     
269,502
     
34,800
     
311,199
 
Disposals
   
(590
)
   
(3,841
)
   
-
     
-
     
(11,235
)
   
(39,960
)
   
(55,626
)
Reclassification
   
9,316
     
334,132
     
160,666
     
-
     
(504,114
)
   
-
     
-
 
Acquisitions through business combination
   
23,667
     
159,036
     
126,200
     
-
     
-
     
6,307
     
315,210
 
Differences in translation reserves
   
(1,584
)
   
(13,265
)
   
-
     
-
     
(16,371
)
   
(1,308
)
   
(32,528
)
                                                         
Balance at December 31, 2023
   
111,329
     
1,202,406
     
316,858
     
411
     
290,370
     
75,218
     
1,996,592
 
                                                         
Accumulated depreciation
                                                       
Balance at January 1, 2022
   
18,148
     
219,637
     
563
     
243
     
-
     
-
     
238,591
 
Additions
   
3,864
     
37,057
     
1,109
     
80
     
-
     
-
     
42,110
 
Disposals
   
(10
)
   
(13,007
)
   
(21
)
   
(8
)
   
-
     
-
     
(13,046
)
Differences in translation reserves
   
(3,557
)
   
(28,182
)
   
-
     
-
     
-
     
-
     
(31,739
)
                                                         
Balance at December 31, 2022
   
18,445
     
215,505
     
1,651
     
315
     
-
     
-
     
235,916
 
Additions
   
3,993
     
47,661
     
5,007
     
81
     
-
     
-
     
56,742
 
Disposals
   
(235
)
   
(4,426
)
   
-
     
-
     
-
     
-
     
(4,661
)
Differences in translation reserves
   
(471
)
   
(5,759
)
   
-
     
-
     
-
     
-
     
(6,230
)
                                                         
Balance at December 31, 2023
   
21,732
     
252,981
     
6,658
     
396
     
-
     
-
     
281,767
 
                                                         
Carrying amounts
                                                       
At January 1, 2022
   
65,808
     
572,638
     
29,281
     
171
     
409,780
     
48,142
     
1,125,820
 
At December 31, 2022     59,160       506,862       28,341       91       552,588       75,379       1,222,421  
At December 31, 2023     89,597       949,425       310,200       15       290,370       75,218       1,714,825  
Schedule of Detailed Information About Composition Of Depreciation Expense Explanatory
   
As at December 31,
 
   
2023
   
2022
 
   
$ Thousands
 
Depreciation and amortization included in gross profit
   
78,025
     
56,853
 
Depreciation and amortization charged to selling, general and administrative expenses
   
12,914
     
6,023
 
Depreciation and amortization from continuing operations
   
90,939
     
62,876