XML 34 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Profit & Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement Line Items [Line Items]      
Revenue $ 691,796 $ 573,957 $ 487,763
Cost of sales and services (excluding depreciation and amortization) (494,312) (417,261) (336,298)
Depreciation and amortization (78,025) (56,853) (53,116)
Gross profit 119,459 99,843 98,349
Selling, general and administrative expenses (84,715) (99,936) (75,727)
Other income/(expense), net 7,819 2,918 (81)
Operating profit 42,563 2,825 22,541
Financing expenses (66,333) (50,397) (144,295)
Financing income 39,361 44,686 2,934
Financing expenses, net (26,972) (5,711) (141,361)
Losses related to Qoros 0 0 (251,483)
Losses related to ZIM (860) (727,650) (204)
Share in (losses)/profit of associated companies, net (200,480) 1,118,175 1,250,149
Profit before income taxes (185,749) 387,639 879,642
Income tax expense (25,199) (37,980) (4,325)
(Loss)/profit for the year (210,948) 349,659 875,317
Attributable to:      
Kenon’s shareholders (235,978) 312,652 930,273
Non-controlling interests 25,030 37,007 (54,956)
(Loss)/profit for the year $ (210,948) $ 349,659 $ 875,317
Basic/diluted (loss)/profit per share attributable to Kenon’s shareholders (in dollars):      
Basic (loss)/profit per share $ (4.42) $ 5.8 $ 17.27
diluted (loss)/profit per share $ (4.42) $ 5.8 $ 17.27
ZIM [Member]      
Statement Line Items [Line Items]      
Share in (losses)/profit of associated companies, net $ (266,046) $ 1,033,026 $ 1,260,993
OPC's associated companies      
Statement Line Items [Line Items]      
Share in (losses)/profit of associated companies, net $ 65,566 $ 85,149 $ (10,844)