XML 108 R75.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Associated Companies (Condensed Information Regarding Results of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of associates [line items]      
Revenue $ 364,012 $ 365,704 $ 324,253
(Loss) / income 450,469 (208,445) (429,152)
Other comprehensive (loss) / income (6,191) 41,428 9,079
Total comprehensive income/(loss) for the year 438,647 309,548 (384,923)
Depreciation and amortization 30,416 30,794 27,286
Income taxes 11,499 72,809 2,252
Qoros [Member]      
Disclosure of associates [line items]      
Revenue [1] 811,997 280,079 377,456
(Loss) / income [1],[2] (330,023) (242,395) (285,069)
Other comprehensive (loss) / income [1],[2] (23) 31 7
Total comprehensive income/(loss) for the year [1] (330,046) (242,364) (285,062)
Kenon's share of comprehensive (loss) / income [1] (79,211) (121,182) (142,531)
Adjustments [1] 873 (16) (3)
Kenon's share of comprehensive (loss) / income presented in the books [1] (78,338) (121,198) (142,534)
Depreciation and amortization [1] 129,000 102,000 119,000
Interest income 5,000 2,000 2,000
Interest expense 42,000 50,000 63,000
Income taxes [1] 142,000 14,000 37,000
ZIM [Member]      
Disclosure of associates [line items]      
Revenue 3,247,864 2,978,291 2,539,296
(Loss) / income [2] (125,653) 6,235 (168,290)
Other comprehensive (loss) / income [2] (6,057) (3,871) (12,351)
Total comprehensive income/(loss) for the year (131,710) 2,364 (180,641)
Kenon's share of comprehensive (loss) / income (42,147) 756 (57,805)
Adjustments 13,290 8,538 9,856
Kenon's share of comprehensive (loss) / income presented in the books $ (28,857) $ 9,294 $ (47,949)
[1] The depreciation and amortization, interest income, interest expense and income tax expenses recorded by Qoros during 2018 were $129 million, $5 million, $42 million and $142 thousand (2017: $102 million, $2 million, $50 million and $14 thousand; 2016: $119 million, $2 million, $63 million and $37 thousand) respectively.
[2] Excludes portion attributable to non-controlling interest.