XML 88 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue and Cost of Sales and Services (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of cost of sales and services [Abstract]  
Schedule of Revenue
   
For the Year Ended December 31,
 
   
2018
   
2017
   
2016
 
   
$ Thousands
 
Revenue from sale of electricity
   
347,167
     
349,957
     
309,249
 
Revenue from sale of steam
   
16,095
     
15,438
     
14,939
 
Others
   
750
     
309
     
65
 
     
364,012
     
365,704
     
324,253
 
Schedule of Cost of Sales and Services
   
For the Year Ended December 31,
 
   
2018
   
2017
   
2016
 
   
$ Thousands
 
Fuels
   
118,698
     
129,788
     
125,528
 
Electricty and infrastructure services
   
125,623
     
122,340
     
112,038
 
Salaries and related expenses
   
6,097
     
5,822
     
5,305
 
Generation and operating expenses and outsourcing
   
6,509
     
6,432
     
6,119
 
Third party services
   
1,548
     
1,734
     
1,764
 
Other
   
1,040
     
1,020
     
912
 
     
259,515
     
267,136
     
251,666
 
 
The following footnote in the financial statements have been restated to be comparable with current year presentation:
 
For the year ended December 31, 2017
 
As previously stated
   
Effect of restatements
   
Restated
 
   
$ Thousands
 
Fuels
   
-
     
129,788
     
129,788
 
Fuel, gas and lubricants
   
137,832
     
(137,832
)
   
-
 
Electricity and infrastructure services
   
-
     
122,340
     
122,340
 
Capacity and energy purchases and transmission costs
   
50,973
     
(50,973
)
   
-
 
Regulatory expenses
   
62,908
     
(62,908
)
   
-
 
Salaries and related expenses
   
6,269
     
(447
)
   
5,822
 
Generation and operating expenses and outsourcing
   
-
     
6,432
     
6,432
 
Third party services
   
2,670
     
(936
)
   
1,734
 
Other
   
6,484
     
(5,464
)
   
1,020
 
     
267,136
     
-
     
267,136
 
 
For the year ended December 31, 2016
 
As previously stated
   
Effect of restatements
   
Restated
 
   
$ Thousands
 
Fuels
   
-
     
125,528
     
125,528
 
Fuel, gas and lubricants
   
133,012
     
(133,012
)
   
-
 
Electricty and infrastructure services
   
-
     
112,038
     
112,038
 
Capacity and energy purchases and transmission costs
   
57,310
     
(57,310
)
   
-
 
Regulatory expenses
   
48,509
     
(48,509
)
   
-
 
Salaries and related expenses
   
5,942
     
(637
)
   
5,305
 
Generation and operating expenses and outsourcing
   
-
     
6,119
     
6,119
 
Third party services
   
2,890
     
(1,126
)
   
1,764
 
Other
   
4,003
     
(3,091
)
   
912
 
     
251,666
     
-
     
251,666