XML 82 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets, Net (Tables)
 12 Months Ended
Dec. 31, 2018
Disclosure of detailed information about intangible assets [abstract]  
Schedule of Intangible Assets, Net
Composition:
 
   
Goodwill
    
Software
    
Others
    
Total
  
   
$ Thousands
  
Cost
                        
Balance as at January 1, 2018
    
21,914
      
1,153
      
509
      
23,576
  
Acquisitions – self development
    
—
      
162
      
—
      
162
  
Translation differences
    
(34
)
    
(67
)
    
(55
)
    
(156
)
Balance as at December 31, 2018
    
21,880
      
1,248
      
454
      
23,582
  
                                 
Amortization and impairment
                                
Balance as at January 1, 2018
    
21,455
      
445
      
35
      
21,935
  
Amortization for the year
    
94
      
107
      
182
      
383
  
Translation differences
    
(4
)
    
(28
)
    
(10
)
    
(42
)
Balance as at December 31, 2018
    
21,545
      
524
      
207
      
22,276
  
                                 
Carrying value
                                
As at January 1, 2018
    
459
      
708
      
474
      
1,641
  
As at December 31, 2018
    
335
      
724
      
247
      
1,306
  
 

   
Goodwill
    
Concessions licenses
    
Customer relationships
    
Software
    
Others
    
Total
  
   
$ Thousands
  
Cost
                                    
Balance as at January 1, 2017
    
117,550
      
189,351
      
41,074
      
1,771
      
83,897
      
433,643
  
Acquisitions as part of business combinations
    
296
      
-
      
-
      
195
      
-
      
491
  
Acquisitions – self development
    
-
      
-
      
-
      
179
      
10,280
      
10,459
  
Disposals
    
-
      
-
      
-
      
-
      
(82
)
    
(82
)
Sale of subsidiaries
    
(97,167
)
    
(189,351
)
    
(41,074
)
    
(1,066
)
    
(93,842
)
    
(422,500
)
Translation differences
    
1,235
      
-
      
-
      
74
      
256
      
1,565
  
Balance as at December 31, 2017
    
21,914
      
-
      
-
      
1,153
      
509
      
23,576
  
                                                 
Amortization and impairment
                                                
Balance as at January 1, 2017
    
21,455
      
5,434
      
20,942
      
1,015
      
8,019
      
56,865
  
Amortization for the year
    
-
      
5,759
      
3,970
      
209
      
2,984
      
12,922
  
Disposals
    
-
      
-
      
-
      
25
      
-
      
25
  
Sale of subsidiaries*
    
-
      
(11,193
)
    
(24,912
)
    
(804
)
    
(11,021
)
    
(47,930
)
Translation differences
    
-
      
-
      
-
      
-
      
53
      
53
  
Balance as at December 31, 2017
    
21,455
      
-
      
-
      
445
      
35
      
21,935
  
                                                 
Carrying value
                                                
As at January 1, 2017
    
96,095
      
183,917
      
20,132
      
756
      
75,878
      
376,778
  
As at December 31, 2017
    
459
      
-
      
-
      
708
      
474
      
1,641
  
 
*
This amount includes impairment as a result of the sale of Colombian assets. The Group recorded the impairment in cost of sales of $10 million ($3 million in Others and $7 million in Goodwill).
Schedule of Carrying Amounts of Intangible Assets
The total carrying amounts of intangible assets with a finite useful life and with an indefinite useful life or not yet available for use

   
As at December 31,
  
   
2018
    
2017
  
   
$ Thousands
  
Intangible assets with a finite useful life
    
971
      
1,182
  
Intangible assets with an indefinite useful life or not yet available for use
    
335
      
459
  
     
1,306
      
1,641
  
Schedule of Goodwill from Cash Generating Units
Goodwill arises from the following Group entities in OPC (cash generating unit):

   
As at December 31,
  
   
2018
    
2017
  
   
$ Thousands
  
             
OPC Rotem (former AIE)
    
425
      
459
  
     
425
      
459